XML 19 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Changes in Stockholders' Deficit - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Receipt on Account of Shares [Member]
Other Comprehensive Income [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2016 $ 1,994 $ 13,826,957 $ (19,337) $ (15,046,513) $ (1,236,899)
Balance, shares at Dec. 31, 2016 19,931,478          
Common stock issued for cash $ 132 526,081 526,213
Common stock issued for cash, shares 1,315,563          
Cashless exercise of Warrants $ 110 (110)
Cashless exercise of Warrants, shares 1,096,395          
Conversion of Convertible Note to shares $ 7 10,393 10,400
Conversion of Convertible Note to shares, shares 74,572          
Issuance of Ordinary Shares $ 12 (12)
Issuance of Ordinary Shares, shares 125,000          
Issuance of Preferred Stock [1] 529,000 529,000
Issuance of Preferred Stock, shares 529          
Receipt on Account of Shares 80,000 80,000
Receipt on Account of Shares, shares          
Share based compensation 76,616 $ 76,616
Exercise of stock options, shares            
Net loss for the year (1,573,906) $ (1,573,906)
Balance at Dec. 31, 2017 $ 2,255 14,968,925 80,000 (19,337) (16,620,419) (1,588,576)
Balance, shares at Dec. 31, 2017 22,543,008 529          
Cashless exercise of Warrants            
Share based compensation             1,150,675
Common stock and warrants issued for cash $ 2,770 1,938,180 1,940,950
Common stock and warrants issued for cash, shares 27,697,855          
Common stock issued for services $ 433 1,003,866 1,004,299
Common stock issued for services, shares 4,329,999          
Warrants issued for services 146,376 146,376
Exercise of stock options $ 6 57 $ 63
Exercise of stock options, shares 62,500         62,500
Issuance of new convertible note with a beneficial conversion feature 100,000 $ 100,000
Change is the terms of Convertible Note 22,581,508 22,581,508
Partial conversion of convertible note to shares $ 5,554 549,836 555,390
Partial conversion of convertible note to shares, shares 55,543,600          
Cancellation of Preferred Shares (150,000) (150,000)
Cancellation of Preferred Shares, shares (529)          
Issuance of Shares in respect of proceeds received during 2017 $ 57 79,943 (80,000)
Issuance of Shares in respect of proceeds received during 2017, shares 571,429            
Net loss for the year (25,006,486) (25,006,486)
Balance at Dec. 31, 2018 $ 11,075 $ 41,218,691 $ (19,337) $ (41,626,905) $ (416,476)
Balance, shares at Dec. 31, 2018 110,748,391          
[1] less than $1