XML 43 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statement of Changes in Stockholders' Deficit (Unaudited) - USD ($)
$ in Thousands
Preferred Stock A-1 [Member]
Preferred Stock A-2 [Member]
Preferred Stock B [Member]
Prefered Stock C [Member]
Preferred Stock C-1 [Member]
Preferred Stock C-2 [Member]
Total Temporary Equity [Member]
Ordinary Shares [Member]
Additional Paid-in Capital [Member]
Accumulated Stockholders' Deficit [Member]
Total
Temporary equity, balance at Dec. 31, 2017 [1] $ 10 $ 9 $ 15 $ 11 $ 392,407 $ 45        
Temporary equity, balance, shares at Dec. 31, 2017 199,870 4,881,654 4,556,094 7,222,305 2,755,706          
Balance at Dec. 31, 2017               $ 1 $ 12,623 $ (13,019) $ (395)
Balance, shares at Dec. 31, 2017               273,049      
Net loss (121) (121)
Temporary equity, balance at Jun. 30, 2018 [1] $ 10 $ 9 $ 15 $ 11 $ 392,407 45        
Temporary equity, balance, shares at Jun. 30, 2018 199,870 4,881,654 4,556,094 7,222,305 2,755,706          
Balance at Jun. 30, 2018               $ 1 12,623 (13,140) (516)
Balance, shares at Jun. 30, 2018               273,049      
Temporary equity, balance at Dec. 31, 2017 [1] $ 10 $ 9 $ 15 $ 11 $ 392,407 45        
Temporary equity, balance, shares at Dec. 31, 2017 199,870 4,881,654 4,556,094 7,222,305 2,755,706          
Balance at Dec. 31, 2017               $ 1 12,623 (13,019) (395)
Balance, shares at Dec. 31, 2017               273,049      
Net loss                     (311)
Temporary equity, balance at Sep. 30, 2018 [1] $ 10 $ 9 $ 15 $ 11 $ 392,407 45        
Temporary equity, balance, shares at Sep. 30, 2018 199,870 4,881,654 4,556,094 7,222,305 2,755,706          
Balance at Sep. 30, 2018               $ 1 12,623 (13,330) (706)
Balance, shares at Sep. 30, 2018               273,049      
Temporary equity, balance at Jun. 30, 2018 [1] $ 10 $ 9 $ 15 $ 11 $ 392,407 45        
Temporary equity, balance, shares at Jun. 30, 2018 199,870 4,881,654 4,556,094 7,222,305 2,755,706          
Balance at Jun. 30, 2018               $ 1 12,623 (13,140) (516)
Balance, shares at Jun. 30, 2018               273,049      
Net loss (190) (190)
Temporary equity, balance at Sep. 30, 2018 [1] $ 10 $ 9 $ 15 $ 11 $ 392,407 45        
Temporary equity, balance, shares at Sep. 30, 2018 199,870 4,881,654 4,556,094 7,222,305 2,755,706          
Balance at Sep. 30, 2018               $ 1 12,623 (13,330) (706)
Balance, shares at Sep. 30, 2018               273,049      
Temporary equity, balance at Dec. 31, 2018 [1] $ 10 [1] $ 9 [1] $ 15 [1] $ 11 [1] $ 1 [1] 46       $ 46 [1]
Temporary equity, balance, shares at Dec. 31, 2018 199,870 [1] 4,881,654 [1] 4,556,094 [1] 7,222,305 [1] 2,755,706 [1] 392,407 [1]         20,008,036
Balance at Dec. 31, 2018               $ 1 12,872 (13,594) $ (721) [1]
Balance, shares at Dec. 31, 2018               273,049      
Net loss (451) (451)
Temporary equity, balance at Jun. 30, 2019 [1] $ 10 $ 9 $ 15 $ 11 $ 392,407 46        
Temporary equity, balance, shares at Jun. 30, 2019 199,870 4,881,654 4,556,094 7,222,305 2,755,706 1          
Balance at Jun. 30, 2019               $ 1 12,872 (14,045) (1,172)
Balance, shares at Jun. 30, 2019               273,049      
Temporary equity, balance at Dec. 31, 2018 [1] $ 10 [1] $ 9 [1] $ 15 [1] $ 11 [1] $ 1 [1] 46       $ 46 [1]
Temporary equity, balance, shares at Dec. 31, 2018 199,870 [1] 4,881,654 [1] 4,556,094 [1] 7,222,305 [1] 2,755,706 [1] 392,407 [1]         20,008,036
Balance at Dec. 31, 2018               $ 1 12,872 (13,594) $ (721) [1]
Balance, shares at Dec. 31, 2018               273,049      
Net loss                     (735)
Temporary equity, balance at Sep. 30, 2019 [1]        
Temporary equity, balance, shares at Sep. 30, 2019        
Balance at Sep. 30, 2019               $ 3 13,015 (14,329) $ (1,311) [1]
Balance, shares at Sep. 30, 2019               31,201,669      
Temporary equity, balance at Jun. 30, 2019 [1] $ 10 $ 9 $ 15 $ 11 $ 392,407 46        
Temporary equity, balance, shares at Jun. 30, 2019 199,870 4,881,654 4,556,094 7,222,305 2,755,706 1          
Balance at Jun. 30, 2019               $ 1 12,872 (14,045) (1,172)
Balance, shares at Jun. 30, 2019               273,049      
Effect of reverse recapitalization [1] $ (10) $ (9) $ (15) $ (11) $ (392,407) (46) $ 2 143 145
Effect of reverse recapitalization, shares (199,870) (4,881,654) (4,556,094) (7,222,305) (2,755,706) (1)   30,928,620      
Net loss (284) (284)
Temporary equity, balance at Sep. 30, 2019 [1]        
Temporary equity, balance, shares at Sep. 30, 2019        
Balance at Sep. 30, 2019               $ 3 $ 13,015 $ (14,329) $ (1,311) [1]
Balance, shares at Sep. 30, 2019               31,201,669      
[1] The number of shares prior to the reverse capitalization have been retroactively adjusted based on the equivalent number of shares received by the accounting acquirer in the Recapitalization Transaction.