XML 16 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Jul. 25, 2019
Cash flows from operating activities          
Net loss for the period $ (284) $ (190) $ (735) $ (311)  
Adjustments to reconcile net profit (loss) to net cash provided by (used in) operating activities:          
Depreciation 1 1 2  
Changes in assets and liabilities:          
Decrease in trade receivables and prepaid expenses 3 7 19 28  
Decrease (increase) in other accounts receivable (2) 37  
Increase (decrease) in trade payables (17) (25) 13 (46)  
Increase (decrease) in other accounts payables and accrued liabilities (6) (14) 58 (62)  
Increase in payable to parent company 262 223 547 437  
Net cash provided by (used in) operating activities (44) 2 (60) 48  
Cash flows from investing activities          
Purchase of property and equipment (2) (2)  
Proceeds from sale of property and equipment 1 1  
Net cash used in investing activities (1) (1)  
Cash flows from financing activities          
Cash acquired in connection with the reverse recapitalization 174 174  
Net cash provided by financing activities 174 174  
Increase in cash and cash equivalents and restricted cash 130 2 113 48  
Cash and cash equivalents and restricted cash at the beginning of the period 36 70 53 24  
Cash and cash equivalents and restricted cash at the end of the period $ 166 $ 72 $ 166 $ 72  
Assets acquired (liabilities assumed):          
Current assets excluding cash and cash equivalents         $ 20
Current liabilities         (95)
Reverse recapitalization effect on equity         (99)
Cash acquired in connection with Recapitalization Transaction         $ 174