XML 17 R5.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Changes in Stockholders' Deficit - USD ($)
$ in Thousands
Preferred Stock A-1 [Member]
Preferred Stock A-2 [Member]
Preferred Stock B [Member]
Prefered Stock C [Member]
Preferred Stock C-1 [Member]
Preferred Stock C-2 [Member]
Total Temporary Equity [Member]
Ordinary Shares [Member]
Additional Paid-in Capital [Member]
Accumulated Stockholders' Deficit [Member]
Total
Balance at Dec. 31, 2018 [1] $ 10 $ 9 $ 15 $ 11 $ 1 $ 46 $ 1 $ 12,872 $ (13,594) $ (721)
Balance, shares at Dec. 31, 2018 199,870 4,881,654 4,556,094 7,222,305 2,755,706 392,407   279,049      
Effect of reverse recapitalization $ (10) $ (9) $ (15) $ (11) $ (1) (46) $ 2 143 145
Effect of reverse recapitalization, shares (199,870) (4,881,654) (4,556,094) (7,222,305) (2,755,708) (392,407)   30,928,620      
Issuance of shares
Issuance of shares, shares
Net loss for the period $ (1,117) $ (1,117)
Balance at Dec. 31, 2019 $ 3 13,015 (14,711) (1,693)
Balance, shares at Dec. 31, 2019 31,201,669      
Effect of reverse recapitalization
Effect of reverse recapitalization, shares
Issuance of shares $ 58 $ 58
Issuance of shares, shares 3,552,000      
Net loss for the period (443) (443)
Balance at Dec. 31, 2020 $ 3 $ 13,073 $ (15,154) $ (2,078)
Balance, shares at Dec. 31, 2020   34,753,669      
[1] Representing an amount less than $ 1.