XML 32 R23.htm IDEA: XBRL DOCUMENT v3.21.2
SHORT TERM LOAN (Tables)
6 Months Ended
Jun. 30, 2021
Debt Disclosure [Abstract]  
SCHEDULE OF FAIR VALUE DISTRIBUTION OF LIABILITY AND EQUITY COMPONENTS

The allocation of the proceeds to the fair value distribution of the liability and equity components on the transactions date was as follows:

 

Instrument   Fair Value     % of total
fair
    Allocated amount  
Short term loan and prepaid interest     55,200       49.45       49,246  
Investment in the company’s shares     54,000       50.55       50,340  
Total     109,200       100       99,586  
SCHEDULE OF COMPOSITION OF SHORT TERM LOAN

The composition of short term loan balance as of the transaction is as follows:

 

   

As of

June 30

2021

   

As of

December 31

2020

 
Short term loan   $ 69     $      69  
Discount on Short term loan     (10 )     (19 )
Short term loan, Net   $ 59     $ 50