XML 32 R23.htm IDEA: XBRL DOCUMENT v3.21.2
SHORT TERM LOAN (Tables)
9 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
SCHEDULE OF FAIR VALUE DISTRIBUTION OF LIABILITY AND EQUITY COMPONENTS

 

Instrument  Fair Value  

% of total

fair

   Allocated amount 
Short term loan and prepaid interest   55,200    49.45    49,246 
Investment in the company’s shares   54,000    50.55    50,340 
Total   109,200    100    99,586 
SCHEDULE OF COMPOSITION OF SHORT TERM LOAN

 

  

As of

September 30

2021

  

As of

December 31

2020

 
Short term loan  $69   $69 
Discount on Short term loan   (5)   (19)
Short term loan, Net  $64   $50