XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Changes in Stockholders' Deficit - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2019 $ 3 $ 13,015 $ (14,711) $ (1,693)
Balance, shares at Dec. 31, 2019 31,201,669      
Issuance of shares [1] 58 58
Issuance of shares, shares 3,552,000      
Net loss for the period (443) (443)
Balance at Dec. 31, 2020 $ 3 13,073 (15,154) (2,078)
Balance, shares at Dec. 31, 2020 34,753,669      
Financing provided by the Parent Company (see note 4) 184   184
Net loss for the period (386) (386)
Balance at Dec. 31, 2021 $ 3 $ 13,257 $ (15,540) $ (2,280)
Balance, shares at Dec. 31, 2021 34,753,669      
[1] Represents an amount less than $1.