XML 63 R52.htm IDEA: XBRL DOCUMENT v3.22.2.2
SCHEDULE OF GOODWILL AND INTANGIBLE ASSETS (Details) - USD ($)
$ in Thousands
 9 Months Ended 12 Months Ended
Sep. 30, 2022
Dec. 31, 2021
Finite-Lived Intangible Assets [Line Items]    
Cost: beginning balance $ 28,442 $ 12,279
Adjustments to ultimate parent company earning values (see note 1.c) 14,446  
Additions 14 269
Acquisition of Cortex (see note 7)   15,894
Cost: ending balance 42,902 28,442
Accumulated amortization: beginning balance 7,545 5,698
Amortization recognized during the year 1,980 1,847
Accumulated amortization: ending balance 9,525 7,545
Amortized cost: 33,377 20,897
Internal Software [Member]    
Finite-Lived Intangible Assets [Line Items]    
Cost: beginning balance 449 [1] 180
Adjustments to ultimate parent company earning values (see note 1.c) [1]  
Additions 14 [1] 269
Acquisition of Cortex (see note 7)  
Cost: ending balance [1] 463 449
Accumulated amortization: beginning balance [1]
Amortization recognized during the year 85 [1]
Accumulated amortization: ending balance [1] 85
Amortized cost: 378 [1] 449
Customer Relations [Member]    
Finite-Lived Intangible Assets [Line Items]    
Cost: beginning balance 10,720 6,080
Adjustments to ultimate parent company earning values (see note 1.c) 2,356  
Additions
Acquisition of Cortex (see note 7)   4,640
Cost: ending balance 13,076 10,720
Accumulated amortization: beginning balance 4,261 3,274
Amortization recognized during the year 667 987
Accumulated amortization: ending balance 4,928 4,261
Amortized cost: 8,148 6,459
Technology [Member]    
Finite-Lived Intangible Assets [Line Items]    
Cost: beginning balance 4,790 3,117
Adjustments to ultimate parent company earning values (see note 1.c) 6,958  
Additions
Acquisition of Cortex (see note 7)   1,673
Cost: ending balance 11,748 4,790
Accumulated amortization: beginning balance 3,284 2,424
Amortization recognized during the year 1,228 860
Accumulated amortization: ending balance 4,512 3,284
Amortized cost: 7,236 1,506
Goodwill [Member]    
Finite-Lived Intangible Assets [Line Items]    
Cost: beginning balance 12,483 2,902
Adjustments to ultimate parent company earning values (see note 1.c) 5,132  
Additions
Acquisition of Cortex (see note 7)   9,581
Cost: ending balance 17,615 12,483
Accumulated amortization: beginning balance
Amortization recognized during the year
Accumulated amortization: ending balance
Amortized cost: $ 17,615 $ 12,483
[1] (*) During 2020, Gix Media engaged with a subcontractor for the development of an internal software (the “Software”). Gix Media capitalized its developments costs.