XML 46 R35.htm IDEA: XBRL DOCUMENT v3.22.2.2
INCOME TAXES (Tables)
9 Months Ended
Sep. 30, 2022
Income Tax Disclosure [Abstract]  
SCHEDULE OF DEFERRED INCOME TAXES

Deferred taxes are comprised of the following components:

 

         
   As of
September 30
   As of
December 31
 
   2022   2021 
         
Deferred tax assets         
Deferred research and development expenses  $34   $38 
Employee compensation and benefits  $12   $19 
Operating loss carryforward  $7,672   $7,479 
Operating lease right of use asset  $61    68 
Accrued severance pay  $12   $13 
           
Total deferred tax assets  $7,791   $7,617 
           
Deferred tax liabilities:          
Differences between tax basis and carrying values of loans  $-   $184 
Operating lease right of use liability  $63    70 
Intangible assets associated with business combinations  $1,853   $1,026 
Total deferred tax liabilities  $1,916    1,280 
           
Net deferred tax assets before valuation allowance  $5,875   $6,337 
Valuation allowance   (7,666)   (7,230)
Net deferred tax liabilities  $1,791   $893 
SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE (BENEFITS)

Income tax expenses are comprised as follows:

   2022   2021 
  

For the nine months ended

September 30

 
   2022   2021 
         
Current tax expenses  $393   $78 
Tax benefit in respect of prior years  $(102)  $(54)
Deferred tax income   $(227)  $(65)
Total  $63   $(41)

 

   2022   2021 
  

For the three months ended

September 30

 
   2022   2021 
         
Current tax expenses  $130   $(23)
Taxes expenses (benefit) in respect of previous years  $21   $(18)
Deferred tax income   $(96)  $(40)
Total Income tax expenses  $55   $(81)
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION

A reconciliation between the theoretical tax expense, assuming all income is taxed at the statutory tax rate applicable to income of the Company, and the actual tax expense as reported in the statement of operations is as follows:

 

   2022   2021 
   For the nine months ended
September 30
 
   2022   2021 
         
Income before income taxes as reported in the consolidated statements of operations  $33   $44 
Statutory tax rate in USA   21%   21%
Theoretical tax expense  $7   $9 
Increase (decrease) in tax expenses resulting from:          
Lower tax rates for preferred technology enterprises   (322)   (29)
Non-deductible expenses   5    1 
Tax benefits in respect of prior years   (102)   (54)
Change in valuation allowance   436    58 
Others   39    (26)
Taxes on income  $63   $(41)
SCHEDULE OF LOSS (INCOME) FROM CONTINUING OPERATIONS, BEFORE TAXES ON INCOME

F. Loss from continuing operations, before taxes on income, consists of the following:

 

   2022   2021   2022   2021 
  

For the nine months ended

September 30

  

For the three months ended

September 30

 
   2022   2021   2022   2021 
                 
USA  $385   $69   $190   $27 
Israel   574    185    432    71 
Total loss before taxes on income  $959   $254   $622   $98