XML 60 R51.htm IDEA: XBRL DOCUMENT v3.22.2.2
SCHEDULE OF GOODWILL AND INTANGIBLE ASSETS (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Finite-Lived Intangible Assets [Line Items]    
Cost: beginning balance $ 12,279 $ 12,099
Acquisition of Cortex (see note 7) 15,894  
Additions 269 180
Balance as of December 31, 2020 28,442 12,279
Accumulated amortization: beginning balance 5,698 4,070
Amortization recognized during the year 1,847 1,628
Accumulated amortization: ending balance 7,545 5,698
As of December 31, 2020 20,897 6,581
Internal Software [Member]    
Finite-Lived Intangible Assets [Line Items]    
Cost: beginning balance [1] 180
Acquisition of Cortex (see note 7) [1]  
Additions [1] 269 180
Balance as of December 31, 2020 [1] 449 180
Accumulated amortization: beginning balance [1]
Amortization recognized during the year [1]
Accumulated amortization: ending balance [1]
As of December 31, 2020 [1] 449 180
Customer Relations [Member]    
Finite-Lived Intangible Assets [Line Items]    
Cost: beginning balance 6,080 6,080
Acquisition of Cortex (see note 7) 4,640  
Additions
Balance as of December 31, 2020 10,720 6,080
Accumulated amortization: beginning balance 3,274 2,338
Amortization recognized during the year 987 936
Accumulated amortization: ending balance 4,261 3,274
As of December 31, 2020 6,459 2,806
Technology [Member]    
Finite-Lived Intangible Assets [Line Items]    
Cost: beginning balance 3,117 3,117
Acquisition of Cortex (see note 7) 1,673  
Additions
Balance as of December 31, 2020 4,790 3,117
Accumulated amortization: beginning balance 2,424 1,732
Amortization recognized during the year 860 692
Accumulated amortization: ending balance 3,284 2,424
As of December 31, 2020 1,506 693
Goodwill [Member]    
Finite-Lived Intangible Assets [Line Items]    
Cost: beginning balance 2,902 2,902
Acquisition of Cortex (see note 7) 9,581  
Additions
Balance as of December 31, 2020 12,483 2,902
Accumulated amortization: beginning balance
Amortization recognized during the year
Accumulated amortization: ending balance
As of December 31, 2020 $ 12,483 $ 2,902
[1] During 2020, Gix Media engaged with a subcontractor for the development of an internal-use software (the “Software”). Gix Media capitalized its developments costs.