XML 62 R53.htm IDEA: XBRL DOCUMENT v3.22.2.2
SCHEDULE OF BUSINESS COMBINATION OF ASSETS AND LIABILITIES (Details)
$ in Thousands
Oct. 13, 2021
USD ($)
Business Combination and Asset Acquisition [Abstract]  
Cash and cash equivalents $ 775
Restricted deposits 29
Trade receivables 10,662
Other accounts receivables 346
Property and equipment 10
Goodwill arising from the acquisition 9,581
Technology 4,640
Customer relations 1,673
Total assets 27,716
Accounts payables 8,906
Short-term loan 1,500
Accrued expenses and other current liabilities 854
Deferred taxes and taxes payable 758
Total liabilities 12,018
Non-Controlling Interests 4,709
Total acquisition cost 10,989
Consideration paid in cash 10,989
Less cash and cash equivalents and restricted deposits received from acquisition of Cortex (804)
Total net cash paid $ 10,185