XML 73 R50.htm IDEA: XBRL DOCUMENT v3.24.1
SCHEDULE OF GOODWILL AND INTANGIBLE ASSETS (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Finite-Lived Intangible Assets [Line Items]    
Beginning balance $ 35,068 $ 28,442
Adjustments to Ultimate Parent company carrying values (see note 7.B)   6,610
Additions 16
Impairment of goodwill (5,107)
Ending balance 29,961 35,068
Beginning balance 2,394 7,545
Adjustments to Ultimate Parent company carrying values (see note 7.B)   (7,870)
Amortization recognized during the year 2,879 2,719
Ending balance 5,273 2,394
As of December 31, 2022 24,688 32,674
Internal Software [Member]    
Finite-Lived Intangible Assets [Line Items]    
Beginning balance [1] 465 449
Adjustments to Ultimate Parent company carrying values (see note 7.B) [1]  
Additions [1] 16
Impairment of goodwill [1]  
Ending balance [1] 465 465
Beginning balance [1] 122
Adjustments to Ultimate Parent company carrying values (see note 7.B) [1]  
Amortization recognized during the year [1] 154 122
Ending balance [1] 276 122
As of December 31, 2022 [1] 189 343
Customer Relations [Member]    
Finite-Lived Intangible Assets [Line Items]    
Beginning balance 6,234 7,753
Adjustments to Ultimate Parent company carrying values (see note 7.B)   (1,519)
Additions
Impairment of goodwill  
Ending balance 6,234 6,234
Beginning balance 741 4,261
Adjustments to Ultimate Parent company carrying values (see note 7.B)   (4,457)
Amortization recognized during the year 890 937
Ending balance 1,631 741
As of December 31, 2022 4,603 5,493
Technology [Member]    
Finite-Lived Intangible Assets [Line Items]    
Beginning balance 11,008 7,757
Adjustments to Ultimate Parent company carrying values (see note 7.B)   3,251
Additions
Impairment of goodwill  
Ending balance 11,008 11,008
Beginning balance 1,531 3,284
Adjustments to Ultimate Parent company carrying values (see note 7.B)   (3,413)
Amortization recognized during the year 1,835 1,660
Ending balance 3,366 1,531
As of December 31, 2022 7,642 9,477
Goodwill [Member]    
Finite-Lived Intangible Assets [Line Items]    
Beginning balance 17,361 12,483
Adjustments to Ultimate Parent company carrying values (see note 7.B)   4,878
Additions
Impairment of goodwill (5,107)  
Ending balance 12,254 17,361
Beginning balance
Adjustments to Ultimate Parent company carrying values (see note 7.B)  
Amortization recognized during the year
Ending balance
As of December 31, 2022 $ 12,254 $ 17,361
[1] During 2020, Gix Media engaged with a subcontractor for the development of an internal-use software (the “Software”). Gix Media capitalized its developments costs until March 1, 2022 and from this date the Software became available for use. Accordingly, Gix Media recognized amortization expenses over the estimated useful life of the Software determined to be three years. For the years ended December 31, 2023 and 2022, Gix Media recorded amortization expenses of $154 and $122.