XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Interim Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
CURRENT ASSETS    
Cash and cash equivalents $ 1,405 $ 1,774
Restricted deposits 42 149
Accounts receivable 6,091 11,359
Loan to parent company 3,923 3,752
Other current assets 1,433 771
Total current assets 12,894 17,805
NON-CURRENT ASSETS    
Deferred taxes 83 147
Property and equipment, net 36 245
Operating lease right-of-use asset 397
Intangible assets, net 10,273 12,434
Goodwill 7,515 12,254
Total non-current assets 17,907 25,477
Total assets 30,801 43,282
CURRENT LIABILITIES    
Accounts payable 9,970 12,359
Short-term loans 2,601 5,000
Current maturities of long-term loans 2,480 1,440
Embedded derivatives 290
Short-term convertible loans 756
Other payables 834 889
Operating lease liabilities - short term 85
Total current liabilities 16,931 19,773
NON-CURRENT LIABILITIES    
Long-term loans, net of current maturities 1,080 3,064
Operating lease liabilities - long term 304
Deferred taxes 1,224 1,517
Total non-current liabilities 2,304 4,885
Commitments and Contingencies
SHAREHOLDERS’ EQUITY    
Common stock of $0.0001 par value - Authorized: 490,000,000 shares; Issued and outstanding: 21,179,686 and 14,920,585 shares as of September 30, 2024, and December 31, 2023, respectively. 3 3
Additional paid-in capital 28,466 25,476
Accumulated deficit (19,427) (10,661)
Equity attributed to shareholders of Viewbix Inc. 9,042 14,818
Non-controlling interests 2,524 3,806
Total equity 11,566 18,624
Total liabilities and shareholders’ equity $ 30,801 $ 43,282