XML 41 R30.htm IDEA: XBRL DOCUMENT v3.24.3
SCHEDULE OF GOODWILL AND INTANGIBLE ASSETS (Details) - USD ($)
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Finite-Lived Intangible Assets [Line Items]            
Cost, beginning balance       $ 29,961,000 $ 35,068,000 $ 35,068,000
Additions        
Impairment of goodwill $ (4,739) (4,739,000) (5,107,000)
Cost, ending balance 25,222,000     25,222,000   29,961,000
Accumulated amortization, beginning balance       5,273,000 2,394,000 2,394,000
Amortization recognized during the year       2,161,000   2,879,000
Accumulated amortization, ending balance 7,434,000     7,434,000   5,273,000
Amortized cost 17,788,000     17,788,000   24,688,000
Internal Software [Member]            
Finite-Lived Intangible Assets [Line Items]            
Cost, beginning balance       465,000 465,000 465,000
Additions        
Impairment of goodwill        
Cost, ending balance 465,000     465,000   465,000
Accumulated amortization, beginning balance       276,000 122,000 122,000
Amortization recognized during the year       115,000   154,000
Accumulated amortization, ending balance 391,000     391,000   276,000
Amortized cost 74,000     74,000   189,000
Customer Relations [Member]            
Finite-Lived Intangible Assets [Line Items]            
Cost, beginning balance       6,234,000 6,234,000 6,234,000
Additions        
Impairment of goodwill        
Cost, ending balance 6,234,000     6,234,000   6,234,000
Accumulated amortization, beginning balance       1,631,000 741,000 741,000
Amortization recognized during the year       668,000   890,000
Accumulated amortization, ending balance 2,299,000     2,299,000   1,631,000
Amortized cost 3,935,000     3,935,000   4,603,000
Technology [Member]            
Finite-Lived Intangible Assets [Line Items]            
Cost, beginning balance       11,008,000 11,008,000 11,008,000
Additions        
Impairment of goodwill        
Cost, ending balance 11,008,000     11,008,000   11,008,000
Accumulated amortization, beginning balance       3,366,000 1,531,000 1,531,000
Amortization recognized during the year       1,378,000   1,835,000
Accumulated amortization, ending balance 4,744,000     4,744,000   3,366,000
Amortized cost 6,264,000     6,264,000   7,642,000
Goodwill [Member]            
Finite-Lived Intangible Assets [Line Items]            
Cost, beginning balance       12,254,000 17,361,000 17,361,000
Additions        
Impairment of goodwill       (4,739,000)   (5,107,000)
Cost, ending balance 7,515,000     7,515,000   12,254,000
Accumulated amortization, beginning balance      
Amortization recognized during the year        
Accumulated amortization, ending balance      
Amortized cost $ 7,515,000     $ 7,515,000   $ 12,254,000