XML 49 R38.htm IDEA: XBRL DOCUMENT v3.24.3
SHAREHOLDERS’ EQUITY (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jul. 31, 2024
Jul. 25, 2024
Jul. 15, 2024
Jul. 04, 2024
Jul. 03, 2024
Jun. 18, 2024
Jul. 20, 2023
Jul. 01, 2023
May 18, 2023
Sep. 14, 2022
Aug. 31, 2022
Jul. 31, 2024
Jun. 30, 2024
Mar. 31, 2023
Feb. 28, 2023
Jan. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Jul. 28, 2024
Mar. 02, 2023
Dec. 25, 2022
Common stock, voting rights                                     Shares of Common Stock confer the rights to: (i) participate in the general meetings, to one vote per share for any purpose, to an equal part, on share basis, (ii) in distribution of dividends and (iii) to equally participate, on share basis, in distribution of excess of assets and funds from the Company and will not confer other privileges            
Share based compensation                                 $ 61 $ 43 $ 90 $ 118          
Proceeds from private placement                                 20 257          
Reverse stock split     1-for-4               reverse stock split of its common stock at a ratio of 1-for-28                            
Dividends declared                                           $ 917      
Dividends non controling interest                                 $ 598          
Parent Company [Member]                                                  
Dividend distribution                                           714      
Israel Tax Authority [Member]                                                  
Income taxes paid                   $ 83                              
Gix Media Ltd [Member]                                                  
Dividends declared                   $ 1,000                              
Dividend distribution                               $ 130           $ 787      
Cortex Media Group Ltd [Member]                                                  
Dividends declared                                                 $ 445
Dividends non controling interest                           $ 226 $ 219                    
Share-Based Payment Arrangement, Tranche One [Member]                                                  
Number of common shares issued               25,510                                  
Share-Based Payment Arrangement, Tranche Two [Member]                                                  
Number of common shares issued               25,510                                  
Restricted Stock Units (RSUs) [Member]                                                  
Shares, granted             51,020                                    
Share based arrangement, description             (1) 51,020 of Common Stock underlying the grant of RSUs (2) Vesting Commencement Date: July 1, 2023 (3) vesting schedule: 50% of the RSUs will vest immediately upon the Vesting Commencement Date (the “First Tranche”) and the remaining 50% of the RSUs will vest 12 months after the Vesting Commencement Date (the “Second Tranche”), provided, in each case, that the Grantee remains continuously as a Service Provider (as defined under the 2023 Plan) of Gix Media or its affiliates throughout each such vesting date (the “Grant”).                                    
Restricted shares, granted             51,020                                    
2023 Stock Incentive Plan [Member]                                                  
Number of share for issuance                                               2,500,000  
Outstanding capital stock percent                                               5.00%  
Common stock reserved for issuance                                               2,500,000  
Private Placement [Member]                                                  
Exercise price         $ 0.25                                        
Number of warrants issued         1,541,250                                        
Number of shares issued         1,027,500                                        
Sale of stock, price per share         $ 0.25                                        
Proceeds from private placement                       $ 20 $ 237           $ 257            
Warrant term         3 years                                        
Private Placement [Member] | Investor [Member]                                                  
Number of shares issued         51,375                                        
Actual and documented fees         $ 10                                        
Cash fee         $ 13                                        
First July 2024 Facility Agreement [Member]                                                  
Exercise price       $ 0.25                                          
Number of warrants issued       1,200,000                                          
Warrant term       3 years                                          
Securities Exchange Agreement [Member] | Minimum [Member]                                                  
Issued and outstanding share capital, percentage 9.99%                                                
Securities Exchange Agreement [Member] | Maximum [Member]                                                  
Issued and outstanding share capital, percentage 19.99%                                                
June 2024 Lead Lender Warrant [Member]                                                  
Number of shares issued           2,500,000                                      
Exercise price $ 0.118         $ 1.00           $ 0.118                          
Warrants exercise amount           $ 2,500           $ 1,833                          
Number of warrants issued 21,186,440                     21,186,440                          
Common Stock [Member]                                                  
Number of restricted stock shares                                 25,510 25,510 25,510 25,510          
Number of shares issued for services                                 480,000   480,000            
Common Stock [Member] | Private Placement [Member]                                                  
Number of shares issued 1,078,875                     1,078,875                          
Issuance costs                       $ 65                          
Stock issuance cost cash                       59                          
Number of shares issued                       $ 6                          
Common Stock [Member] | July 2024 Facility Agreement [Member]                                                  
Number of shares issued       1,700,000                                     2,040,000    
Exercise price       $ 0.25                                     $ 0.25    
Number of warrants issued       2,200,000                                     1,440,000    
Common Stock [Member] | First July 2024 Facility Agreement [Member]                                                  
Number of common shares issued       1,200,000                                          
Warrant [Member] | Private Placement [Member]                                                  
Number of warrants issued 1,541,250                     1,541,250                          
June 2024 Lenders [Member] | Common Stock [Member]                                                  
Number of shares issued           934,716                                      
June 2024 Lenders [Member] | Warrant [Member]                                                  
Number of shares issued           934,716                                      
Exercise price           $ 0.25                                      
General and Administrative Expense [Member]                                                  
Share based compensation                 $ 34                   $ 38   $ 12        
Board of Directors [Member]                                                  
Number of restricted stock shares                 111,111                                
Consultants [Member] | First July 2024 Facility Agreement [Member]                                                  
Share based compensation                       $ 57                          
Number of shares issued for services   480,000