XML 51 R40.htm IDEA: XBRL DOCUMENT v3.24.3
SCHEDULE OF SEGMENTS REVENUES AND OPERATING RESULTS (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Segment Reporting Information [Line Items]            
Revenues from external customers $ 6,281,000   $ 15,715,000 $ 23,616,000 $ 63,731,000  
Inter segment revenues        
Total revenues 6,281,000   15,715,000 23,616,000 63,731,000  
Depreciation and amortization 727,000   734,000 2,282,000 2,202,000  
Goodwill impairment $ 4,739 4,739,000 $ 5,107,000
Segment operating income (loss) (906,000)   (1,652,000) (7,396,000) (1,478,000)  
Financial expenses, net 152,000   (260,000) (2,755,000) (691,000)  
Segment income (loss), before income taxes (754,000)   (1,912,000) (10,151,000) (2,169,000)  
Search Segment [Member]            
Segment Reporting Information [Line Items]            
Revenues from external customers 789,000   5,641,000 4,376,000 16,593,000  
Inter segment revenues        
Total revenues 789,000     4,376,000    
Depreciation and amortization    
Goodwill impairment          
Segment operating income (loss) 335,000   287,000 1,053,000 1,053,000  
Financial expenses, net (11,000)   (8,000) (21,000) (89,000)  
Segment income (loss), before income taxes 324,000   279,000 1,032,000 964,000  
Digital Content Segment [Member]            
Segment Reporting Information [Line Items]            
Revenues from external customers 5,492,000   10,074,000 19,240,000 47,138,000  
Inter segment revenues 183,000     183,000    
Total revenues 5,675,000     19,423,000    
Depreciation and amortization    
Goodwill impairment          
Segment operating income (loss) 13,000   (868,000) (186,000) 796,000  
Financial expenses, net (57,000)   (113,000) (131,000) (159,000)  
Segment income (loss), before income taxes (44,000)   (981,000) (317,000) 637,000  
Adjustments [Member]            
Segment Reporting Information [Line Items]            
Revenues from external customers    
Inter segment revenues (183,000)     (183,000)    
Total revenues (183,000)     (183,000)    
Depreciation and amortization 727,000   734,000 2,282,000 2,202,000  
Goodwill impairment       4,739,000    
Segment operating income (loss) (1,254,000)   (1,071,000) (8,263,000) (3,327,000)  
Financial expenses, net 220,000 [1]   (139,000) [2] (2,603,000) [1] (443,000) [2]  
Segment income (loss), before income taxes $ (1,034,000)   $ (1,210,000) $ (10,866,000) $ (3,770,000)  
[1] Mainly consist of financial expenses from substantial debt terms modification loss, change in the fair value of financial assets and interest expenses on bank loans in connection with the Financing Agreement (see notes 6.B, 6.D, 6.E and 7).
[2] Mainly consist of interest expenses on bank loans in connection with the Financing Agreement (see note 6.A, 6.B).