XML 81 R52.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF GOODWILL AND INTANGIBLE ASSETS (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Finite-Lived Intangible Assets [Line Items]    
Cost, beginning balance $ 29,961 $ 35,068
Impairment of goodwill (7,675) (5,107)
Cost, ending balance 22,286 29,961
Accumulated amortization, beginning balance 5,273 2,394
Amortization recognized during the year 2,882 2,879
Accumulated amortization, ending balance 8,155 5,273
Amortized cost 14,131 24,688
Internal Software [Member]    
Finite-Lived Intangible Assets [Line Items]    
Cost, beginning balance 465 465
Impairment of goodwill
Cost, ending balance 465 465
Accumulated amortization, beginning balance 276 122
Amortization recognized during the year 153 154
Accumulated amortization, ending balance 429 276
Amortized cost 36 189
Customer Relations [Member]    
Finite-Lived Intangible Assets [Line Items]    
Cost, beginning balance 6,234 6,234
Impairment of goodwill
Cost, ending balance 6,234 6,234
Accumulated amortization, beginning balance 1,631 741
Amortization recognized during the year 891 890
Accumulated amortization, ending balance 2,522 1,631
Amortized cost 3,712 4,603
Technology [Member]    
Finite-Lived Intangible Assets [Line Items]    
Cost, beginning balance 11,008 11,008
Impairment of goodwill
Cost, ending balance 11,008 11,008
Accumulated amortization, beginning balance 3,366 1,531
Amortization recognized during the year 1,838 1,835
Accumulated amortization, ending balance 5,204 3,366
Amortized cost 5,804 7,642
Goodwill [Member]    
Finite-Lived Intangible Assets [Line Items]    
Cost, beginning balance 12,254 17,361
Impairment of goodwill (7,675) (5,107)
Cost, ending balance 4,579 12,254
Accumulated amortization, beginning balance
Amortization recognized during the year
Accumulated amortization, ending balance
Amortized cost $ 4,579 $ 12,254