XML 104 R75.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF INFORMATION REGARDING TO PROFIT AND LOSS (Details) - USD ($)
$ in Thousands
12 Months Ended
May 18, 2023
Dec. 31, 2024
Dec. 31, 2023
Research and development expenses   $ 1,879 $ 2,893
Selling and marketing expenses   1,641 2,805
Share-based compensation   68 135
General and administrative expenses   2,268 2,877
Financial income   202 103
Financial expenses   2,966 1,384
Exchange Rate Differences [Member]      
Financial income   18
Financial expenses   22 347
Interest Income from Loan to Related Party [Member]      
Financial income   160 87
Change In The Fair Value Of Financial Assets At Fair Value Through Profit Or Loss [Member]      
Financial income   11
Other [Member]      
Financial income   13 16
Financial expenses   122 48
Bank Interest and Fees [Member]      
Financial expenses   69 73
Interest Expense from Bank Loans [Member]      
Financial expenses   687 916
Loss From Substantial Debt Terms Modification [Member]      
Financial expenses   1,914
Amortization of Deferred Debt Issuance Costs [Member]      
Financial expenses   152
Research and Development Expense [Member]      
Salaries and related expenses   1,235 1,862
Professional services   464 768
Share-based compensation   8 48
Other   172 215
Share-based compensation   8 48
Selling and Marketing Expense [Member]      
Salaries and related expenses   1,302 2,060
Share-based compensation   (9) 15
Advertising and marketing expenses   149 411
Other   199 319
Share-based compensation   (9) 15
General and Administrative Expense [Member]      
Salaries and related expenses   988 1,211
Professional services   1,042 1,303
Share-based compensation   38 12
Share-based compensation $ 34 12 72
Other   $ 226 $ 291