XML 108 R79.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF SEGMENTS REVENUES AND OPERATING RESULTS (Details) - USD ($)
$ in Thousands
 1 Months Ended 12 Months Ended
May 31, 2024
Apr. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]        
Revenues from external customers     $ 26,941 $ 79,613
Inter segment revenues      
Total revenues     26,941  
Traffic-acquisition and related costs     21,987 70,451
Research and development expenses     1,879 2,893
Sales and marketing expenses     1,641 2,805
General and administrative expenses     2,268 2,877
Depreciation and amortization     3,012 2,952
Goodwill impairment     7,675 5,107
Other expenses (income), net $ 337 $ 337 34  
Segment operating income (loss)     (11,555) (7,472)
Financial expenses, net     (2,764) (1,281)
Segment income (loss), before income taxes     (14,319) (8,753)
Search Segment [Member]        
Segment Reporting Information [Line Items]        
Revenues from external customers     4,969 20,469
Inter segment revenues      
Total revenues     4,969  
Traffic-acquisition and related costs     1,989 16,444
Research and development expenses     818 1,502
Sales and marketing expenses     304 446
General and administrative expenses     549 667
Depreciation and amortization    
Goodwill impairment    
Other expenses (income), net     (5)  
Segment operating income (loss)     1,314 1,410
Financial expenses, net     (16) (80)
Segment income (loss), before income taxes     1,298 1,330
Digital Content Segment [Member]        
Segment Reporting Information [Line Items]        
Revenues from external customers     21,972 59,144
Inter segment revenues     259  
Total revenues     22,231  
Traffic-acquisition and related costs     20,257 54,007
Research and development expenses     1,049 1,360
Sales and marketing expenses     1,332 2,341
General and administrative expenses     415 676
Depreciation and amortization    
Goodwill impairment    
Other expenses (income), net     (237)  
Segment operating income (loss)     (585) 760
Financial expenses, net     (154) (505)
Segment income (loss), before income taxes     (739) 255
Adjustments And Eliminations [Member]        
Segment Reporting Information [Line Items]        
Revenues from external customers    
Inter segment revenues     (259)  
Total revenues     (259)  
Traffic-acquisition and related costs     (259)
Research and development expenses     12 31
Sales and marketing expenses     5 18
General and administrative expenses     1,304 1,534
Depreciation and amortization     3,012 2,952
Goodwill impairment     7,675 5,107
Other expenses (income), net     276  
Segment operating income (loss)     (12,284) (9,642)
Financial expenses, net     (2,594) [1] (696) [2]
Segment income (loss), before income taxes     $ (14,878) $ (10,338)
[1] Mainly consist of financial expenses from substantial debt terms modification loss, change in the fair value of financial assets and interest expenses on bank loans in connection with the Financing Agreement (see notes 10.B, 10.D, 10.E and 11).
[2] Mainly consist of interest expenses on bank loans in connection with the Financing Agreement (see note 10.A, 10.B).