XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Interim Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash and cash equivalents $ 181 $ 624
Restricted deposits 59 58
Accounts receivable 1,037 1,832
Loan to parent company 4,013 3,981
Other current assets 1,224 1,257
Total current assets 6,514 7,752
NON-CURRENT ASSETS    
Deferred taxes 48 56
Property and equipment, net 129 27
Intangible assets, net 10,017 9,552
Goodwill 9,704 4,579
Total non-current assets 19,898 14,214
Total assets 26,412 21,966
CURRENT LIABILITIES    
Accounts payable 4,957 5,935
Short-term loans 2,928 2,310
Current maturities of long-term loans 2,902 3,064
Embedded derivatives 2,752 29
Short-term convertible loans 790 779
Other payables 1,027 812
Total current liabilities 15,356 12,929
NON-CURRENT LIABILITIES    
Long-term loans, net of current maturities 496
Deferred taxes 1,221 1,034
Earn-out liability 1,010
Total non-current liabilities 2,231 1,530
Commitments and Contingencies
SHAREHOLDERS’ EQUITY    
Common stock of $0.0001 par value - Authorized: 490,000,000 shares; Issued and outstanding: 6,619,959 and 5,296,945 shares as of March 31, 2025, and December 31, 2024, respectively . [1] 3 3
Additional paid-in capital 33,641 28,482
Accumulated deficit (26,382) (22,714)
Equity attributed to shareholders of Viewbix Inc. 7,262 5,771
Non-controlling interests 1,563 1,736
Total equity 8,825 7,507
Total liabilities and shareholders’ equity $ 26,412 $ 21,966
[1] Share and per share data in these financial statements have been retrospectively adjusted, for all periods presented, to reflect a number of shares that is equivalent to the number of shares of the Company post the Reverse Stock Split (see note 10.D).