XML 42 R31.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF GOODWILL AND INTANGIBLE ASSETS (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Finite-Lived Intangible Assets [Line Items]    
Cost, beginning balance $ 22,286 $ 29,961
Consolidation of Metagramm (see note 6) 6,305  
Impairment of goodwill   (7,675)
Cost, ending balance 28,591 22,286
Accumulated amortization, beginning balance 8,155 5,273
Amortization recognized during the year 715 2,882
Accumulated amortization, ending balance 8,870 8,155
Amortized cost 19,721 14,131
Internal Software [Member]    
Finite-Lived Intangible Assets [Line Items]    
Cost, beginning balance 465 465
Consolidation of Metagramm (see note 6)  
Impairment of goodwill  
Cost, ending balance 465 465
Accumulated amortization, beginning balance 429 276
Amortization recognized during the year 36 153
Accumulated amortization, ending balance 465 429
Amortized cost 36
Customer Relations [Member]    
Finite-Lived Intangible Assets [Line Items]    
Cost, beginning balance 6,234 6,234
Consolidation of Metagramm (see note 6) 420  
Impairment of goodwill  
Cost, ending balance 6,654 6,234
Accumulated amortization, beginning balance 2,522 1,631
Amortization recognized during the year 222 891
Accumulated amortization, ending balance 2,744 2,522
Amortized cost 3,910 3,712
Technology [Member]    
Finite-Lived Intangible Assets [Line Items]    
Cost, beginning balance 11,008 11,008
Consolidation of Metagramm (see note 6) 760  
Impairment of goodwill  
Cost, ending balance 11 11,008
Accumulated amortization, beginning balance 5,204 3,366
Amortization recognized during the year 457 1,838
Accumulated amortization, ending balance 5,661 5,204
Amortized cost 6,107 5,804
Goodwill [Member]    
Finite-Lived Intangible Assets [Line Items]    
Cost, beginning balance 4,579 12,254
Consolidation of Metagramm (see note 6) 5,125  
Impairment of goodwill   (7,675)
Cost, ending balance 9,704 4,579
Accumulated amortization, beginning balance
Amortization recognized during the year
Accumulated amortization, ending balance
Amortized cost $ 9,704 $ 4,579