XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Interim Condensed Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2023 $ 3 [1] $ 25,476 $ (10,661) $ 14,818 $ 3,806 $ 18,624
Balance, shares at Dec. 31, 2023 [1] 3,732,169          
Net loss [1] (999) (999) (176) (1,175)
Share-based compensation [1] 6 6 12 18
Balance at Mar. 31, 2024 $ 3 [1] 25,482 (11,660) 13,825 3,642 17,467
Balance, shares at Mar. 31, 2024 [1] 3,732,169          
Balance at Dec. 31, 2024 $ 3 [1] 28,482 (22,714) 5,771 1,736 7,507
Balance, shares at Dec. 31, 2024 [1] 5,296,945          
Net loss [1] (3,668) (3,668) (176) (3,844)
Shares issued in connection with the Reverse Stock Split (see note 10.D) [1],[2]
Shares issued in connection with the Reverse Stock Split, shares [1] 14          
Issuance of shares in connection with acquisition of a subsidiary (see note 6) [1],[2] 5,159 5,159 5,159
Issuance of shares in connection with securities exchange agreement, shares [1] 1,323,000          
Share-based compensation [1] 3 3
Balance at Mar. 31, 2025 $ 3 [1] $ 33,641 $ (26,382) $ 7 $ 1,563 $ 8,825
Balance, shares at Mar. 31, 2025 [1] 6,619,959          
[1] Share and per share data in these financial statements have been retrospectively adjusted, for all periods presented, to reflect a number of shares that is equivalent to the number of shares of the Company post the Reverse Stock Split (see note 10.D).
[2] Represents an amount less than $1.