XML 42 R31.htm IDEA: XBRL DOCUMENT v3.25.2
GENERAL (Details Narrative)
$ / shares in Units, ₪ in Thousands, $ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jul. 31, 2025
USD ($)
Jul. 11, 2025
USD ($)
Mar. 27, 2025
USD ($)
Mar. 24, 2025
USD ($)
shares
Jul. 15, 2024
Jan. 23, 2023
USD ($)
Sep. 19, 2022
$ / shares
Aug. 31, 2022
Jan. 27, 2020
USD ($)
Jan. 27, 2020
ILS (₪)
Jun. 30, 2025
USD ($)
$ / shares
May 31, 2024
USD ($)
Apr. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
$ / shares
Aug. 31, 2024
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
$ / shares
Jun. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
$ / shares
Aug. 30, 2024
USD ($)
Jun. 13, 2024
USD ($)
Jan. 17, 2023
USD ($)
Dec. 05, 2021
Feb. 07, 2019
Property, Plant and Equipment [Line Items]                                                
Common stock, par value | $ / shares             $ 0.0001       $ 0.0001     $ 0.0001     $ 0.0001   $ 0.0001          
Related party transaction description             As a result of the Reorganization Transaction, the former holders of Gix Media Shares, who previously held approximately 68% of the Company’s Common Stock, held approximately 97% of the Company’s Common Stock, and Gix Media became a wholly owned subsidiary of the Company.                                  
Reverse stock split         1-for-4     1-for-28                                
Business consideration                                 $ 6,305              
Other expenses                       $ 337 $ 337 $ (500)   $ 233 (544) $ 213            
Goodwill impairment loss                           3,150   4,739 3,150 4,739 $ 7,675          
Interest expense debt                           122   198 243 406            
Gross proceeds                     $ 2,450                          
Receipt of short-term convertible loans                     630     630   350 630 350            
Proceeds from exercise of warrants                     1,820     1,820   1,820            
Operating loss                           4,921   5,479 5,890 6,490            
Net loss                           12,418   8,199 16,262 9,374            
Cash and cash equivalents                     1,988     1,988     1,988   624          
Bank loan                     5,385     5,385     5,385              
Accumulated deficit                     $ 42,088     42,088     42,088   $ 22,714          
Net cash provided by (used in) operating activities                           427   (1,349) 836 (1,456)            
Gross proceeds                             $ 887                  
Subsequent Event [Member]                                                
Property, Plant and Equipment [Line Items]                                                
Gross proceeds   $ 4,500                                            
Proceeds from exercise of warrants $ 402                                              
Common Stock [Member]                                                
Property, Plant and Equipment [Line Items]                                                
Net loss                                        
Cortex Media Group Ltd [Member]                                                
Property, Plant and Equipment [Line Items]                                                
Business acquired percentage           10.00%                                    
Business consideration           $ 2,625                                    
Securities Exchange Agreement [Member]                                                
Property, Plant and Equipment [Line Items]                                                
Business acquired percentage       100.00%                                        
Gix Media Ltd [Member]                                                
Property, Plant and Equipment [Line Items]                                                
Ownership percentage           80.00%                                 77.92%  
Long-term bank loan                                       $ 160 $ 350 $ 1,500    
Share Exchange Agreement [Member] | Gix Internet Ltd [Member]                                                
Property, Plant and Equipment [Line Items]                                                
Ownership percentage                                               99.83%
Securities Exchange Agreement [Member]                                                
Property, Plant and Equipment [Line Items]                                                
Business consideration       $ 5,159                                        
Issued and outstanding share capital, percentage       100.00%                                        
Securities Exchange Agreement [Member] | Maximum [Member]                                                
Property, Plant and Equipment [Line Items]                                                
Issued and outstanding share capital, percentage       19.99%                                        
Securities Exchange Agreement [Member] | Common Stock [Member]                                                
Property, Plant and Equipment [Line Items]                                                
Number of stock issued | shares       1,323,000                                        
VCT Israel [Member]                                                
Property, Plant and Equipment [Line Items]                                                
Proceeds from sale                 $ 13 ₪ 50                            
Gix Media Ltd [Member]                                                
Property, Plant and Equipment [Line Items]                                                
Interest expense debt     $ 260