XML 46 R35.htm IDEA: XBRL DOCUMENT v3.25.2
SCHEDULE OF GOODWILL AND INTANGIBLE ASSETS (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Finite-Lived Intangible Assets [Line Items]          
Cost, beginning balance     $ 22,286 $ 29,961 $ 29,961
Consolidation of Metagramm (see note 6)     6,305    
Impairment of goodwill $ (3,150) $ (4,739) (3,150) (4,739) (7,675)
Cost, ending balance 25,441   25,441   22,286
Accumulated amortization, beginning balance     8,155 5,273 5,273
Amortization recognized during the year     1,475   2,882
Accumulated amortization, ending balance 9,630   9,630   8,155
Amortized cost 15,811   15,811   14,131
Internal Software [Member]          
Finite-Lived Intangible Assets [Line Items]          
Cost, beginning balance     465 465 465
Consolidation of Metagramm (see note 6)        
Impairment of goodwill      
Cost, ending balance 465   465   465
Accumulated amortization, beginning balance     429 276 276
Amortization recognized during the year     36   153
Accumulated amortization, ending balance 465   465   429
Amortized cost     36
Customer Relations [Member]          
Finite-Lived Intangible Assets [Line Items]          
Cost, beginning balance     6,234 6,234 6,234
Consolidation of Metagramm (see note 6)     420    
Impairment of goodwill      
Cost, ending balance 6,654   6,654   6,234
Accumulated amortization, beginning balance     2,522 1,631 1,631
Amortization recognized during the year     486   891
Accumulated amortization, ending balance 3,008   3,008   2,522
Amortized cost 3,646   3,646   3,712
Technology [Member]          
Finite-Lived Intangible Assets [Line Items]          
Cost, beginning balance     11,008 11,008 11,008
Consolidation of Metagramm (see note 6)     760    
Impairment of goodwill      
Cost, ending balance 11,768   11,768   11,008
Accumulated amortization, beginning balance     5,204 3,366 3,366
Amortization recognized during the year     953   1,838
Accumulated amortization, ending balance 6,157   6,157   5,204
Amortized cost 5,611   5,611   5,804
Goodwill [Member]          
Finite-Lived Intangible Assets [Line Items]          
Cost, beginning balance     4,579 12,254 12,254
Consolidation of Metagramm (see note 6)     5,125    
Impairment of goodwill     (3,150)   (7,675)
Cost, ending balance 6,554   6,554   4,579
Accumulated amortization, beginning balance    
Amortization recognized during the year      
Accumulated amortization, ending balance    
Amortized cost $ 6,554   $ 6,554   $ 4,579