XML 57 R46.htm IDEA: XBRL DOCUMENT v3.25.2
SHAREHOLDERS’ EQUITY (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
 1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 05, 2025
Mar. 24, 2025
Jul. 15, 2024
Jul. 03, 2024
Jun. 18, 2024
Jul. 20, 2023
Jul. 01, 2023
Aug. 31, 2022
Jun. 30, 2025
Jul. 31, 2024
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Jul. 28, 2024
Jul. 04, 2024
Mar. 02, 2023
Accumulated Other Comprehensive Income (Loss) [Line Items]                                      
Proceeds of exercise the warrants                 $ 1,820     $ 1,820 $ 1,820        
Share based compensation                       $ 75 $ 11 $ 78 $ 29        
Proceeds from private placement                 $ 2,450                    
Reverse stock split     1-for-4         1-for-28                      
Reverse stock split conversion     every 4 outstanding shares of the Company’s common stock were converted into 1 share of the Company’s common stock                                
Share-Based Payment Arrangement, Tranche One [Member]                                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                                      
Number of common shares issued             6,378                        
Share-Based Payment Arrangement, Tranche Two [Member]                                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                                      
Number of common shares issued             6,378                        
Restricted Stock Units (RSUs) [Member]                                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                                      
Shares, granted           12,756                          
Share based arrangement, description           (1) 12,756 of Common Stock underlying the grant of RSUs (2) Vesting Commencement Date: July 1, 2023 (3) vesting schedule: 50% of the RSUs vested immediately upon the Vesting Commencement Date (the “First Tranche”) and the remaining 50% of the RSUs vested 12 months after the Vesting Commencement Date (the “Second Tranche”), provided, in each case, that the Grantee remains continuously as a Service Provider (as defined under the 2023 Plan) of Gix Media or its affiliates throughout each such vesting date (the “Grant”)                          
2023 Stock Incentive Plan [Member]                                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                                      
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Available for Grant                                     625,000
[custom:OutstandingCapitalStockPercent-0]                                     5.00%
Private Placement [Member]                                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                                      
Warrants to purchase common stock       385,332                              
Warrant exercise price       $ 1.00                              
Warrants exercised                 315,012                    
Number of shares issued       256,875                              
Sale of stock, price per share       $ 1.00                              
Warrant term       3 years                              
Proceeds from private placement                   $ 20 $ 237         $ 257      
Private Placement [Member] | Investor [Member]                                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                                      
Number of shares issued       12,844                              
Actual and documented fees       $ 10                              
Cash fee       $ 13                              
PIPE Warrants [Member]                                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                                      
Warrants to purchase common stock       385,332                              
Common Stock [Member]                                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                                      
Warrants exercised                 315,012                    
Warrant [Member]                                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                                      
Proceeds of exercise the warrants                 $ 315                    
First July 2024 Facility Agreements [Member]                                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                                      
Warrants to purchase common stock                                   550,000  
Warrant exercise price $ 1.00                                 $ 1.00  
Credit facility amount converted $ 100                                    
Common stock issued upon conversion 100,000                                    
Warrants exercised                 650,000                    
Warrants granted                 650,000                    
Consulting Agreement [Member]                                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                                      
Number of shares issued for services                   120,000                  
Share based compensation                   $ 57                  
Second July 2024 Facility Agreements [Member]                                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                                      
Warrants to purchase common stock                                 360,000    
Warrant exercise price $ 1.00                               $ 4.00    
Credit facility amount converted $ 160                                    
Common stock issued upon conversion 160,000                                    
Warrants exercised                 520,000                    
Warrants granted                 520,000                    
Securities Exchange Agreement [Member]                                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                                      
Issued and outstanding share capital, percentage   100.00%                                  
Securities Exchange Agreement [Member] | Maximum [Member]                                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                                      
Issued and outstanding share capital, percentage   19.99%                                  
June 2024 Facility Agreements [Member]                                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                                      
Warrant exercise price $ 1.00                                    
Credit facility amount converted $ 663                                    
Common stock issued upon conversion 662,957                                    
Warrants exercised                 333,735                    
Warrants granted                 333,735                    
June 2024 Lead Lender Warrant [Member]                                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                                      
Warrants to purchase common stock         625,000         5,296,610                  
Warrant exercise price         $ 4.00         $ 0.472                  
Proceeds of exercise the warrants         $ 2,500                            
Exercise price         $ 0.472                            
Number of warrants issued         5,296,610                            
Warrants exercise amount         $ 2,500         $ 2,500                  
Common Stock [Member] | Private Placement [Member]                                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                                      
Number of shares issued                   269,719                  
Issuance costs                   $ 65                  
Stock issuance cost cash                   59                  
Number of shares issued                   $ 6                  
Common Stock [Member] | First July 2024 Facility Agreements [Member]                                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                                      
Number of shares issued                                   425,000  
Common Stock [Member] | Second July 2024 Facility Agreements [Member]                                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                                      
Number of shares issued                                 510,000    
Common Stock [Member] | Securities Exchange Agreement [Member]                                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                                      
Number of common shares issued   1,323,000                                  
Warrant [Member] | Private Placement [Member]                                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                                      
Warrants to purchase common stock                   385,332                  
June 2024 Lenders [Member]                                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                                      
Warrants to purchase common stock         233,679                            
Warrant exercise price         $ 1.00                            
June 2024 Lenders [Member] | Common Stock [Member]                                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                                      
Number of shares issued         233,679