XML 59 R48.htm IDEA: XBRL DOCUMENT v3.25.2
SCHEDULE OF SEGMENTS REVENUES AND OPERATING RESULTS (Details) - USD ($)
$ in Thousands
 1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
May 31, 2024
Apr. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Segment Reporting Information [Line Items]              
Revenues from external customers     $ 2,281 $ 7,333 $ 5,014 $ 17,335  
Traffic-acquisition and related costs     1,880 5,854 4,203 14,069  
Research and development expenses     125 532 272 1,262  
Sales and marketing expenses     190 453 406 1,111  
General and administrative expenses     576 646 829 1,302  
Depreciation and amortization     781 821 1,500 1,555  
Goodwill impairment     3,150 4,739 3,150 4,739 $ 7,675
Other expenses (income), net $ (337) $ (337) 500 (233) 544 (213)  
Segment operating income (loss)     (4,921) (5,479) (5,890) (6,490)  
Financial expenses, net     (7,622) (2,744) (10,525) (2,907)  
Segment income (loss), before income taxes     (12,543) (8,223) (16,415) (9,397)  
Operating Segments [Member]              
Segment Reporting Information [Line Items]              
Revenues from external customers     2,281 7,333 5,014 17,335  
Traffic-acquisition and related costs     1,880 5,854 4,203 14,069  
Research and development expenses     125 532 272 1,262  
Sales and marketing expenses     190 452 406 1,110  
General and administrative expenses     576 647 829 1,303  
Depreciation and amortization     781 821 1,500 1,555  
Goodwill impairment     3,150 4,739 3,150 4,739  
Other expenses (income), net     500 (233) 544 (213)  
Segment operating income (loss)     (4,921) (5,479) (5,890) (6,490)  
Financial expenses, net     (7,622) (2,744) (10,525) (2,907)  
Segment income (loss), before income taxes     (12,543) (8,223) (16,415) (9,397)  
Search Segment [Member]              
Segment Reporting Information [Line Items]              
Revenues from external customers     354 1,115 883 3,587  
Traffic-acquisition and related costs     50 357 184 1,615  
Research and development expenses     20 260 36 677  
Sales and marketing expenses     30 90 50 243  
General and administrative expenses     70 157 145 339  
Depreciation and amortization      
Goodwill impairment      
Other expenses (income), net     (5) (5)  
Segment operating income (loss)     184 256 468 718  
Financial expenses, net     (35) (11) (40) (10)  
Segment income (loss), before income taxes     149 245 428 708  
Digital Content Segment [Member]              
Segment Reporting Information [Line Items]              
Revenues from external customers     1,911 6,218 4,115 13,748  
Traffic-acquisition and related costs     1,830 5,497 4,019 12,454  
Research and development expenses     105 272 236 581  
Sales and marketing expenses     160 362 356 867  
General and administrative expenses     18 138 74 282  
Depreciation and amortization      
Goodwill impairment      
Other expenses (income), net     (237) (237)  
Segment operating income (loss)     (202) 186 (570) (199)  
Financial expenses, net     39 (60) 3 (74)  
Segment income (loss), before income taxes     (163) 126 (567) (273)  
Adjustments and Eliminations [Member]              
Segment Reporting Information [Line Items]              
Revenues from external customers     16 16  
Traffic-acquisition and related costs      
Research and development expenses     4  
Sales and marketing expenses      
General and administrative expenses     488 352 610 682  
Depreciation and amortization     781 821 1,500 1,555  
Goodwill impairment     3,150 4,739 3,150 4,739  
Other expenses (income), net     500 9 544 29  
Segment operating income (loss)     (4,903) (5,921) (5,788) (7,009)  
Financial expenses, net     (7,626) [1] (2,673) [2] (10,488) [1] (2,823) [2]  
Segment income (loss), before income taxes     $ (12,529) $ (8,594) $ (16,276) $ (9,832)  
[1] Mainly consist of financial expenses arising from changes in the fair value of financial assets measured at fair value through profit or loss (see note 8).
[2] Mainly consist of financial expenses from substantial debt terms modification loss and interest expenses on bank loans in connection with the Financing Agreement (see note 7.A, 7.B and 7.D).