XML 46 R35.htm IDEA: XBRL DOCUMENT v3.25.3
SCHEDULE OF GOODWILL AND INTANGIBLE ASSETS (Details) - USD ($)
$ in Thousands
 9 Months Ended 12 Months Ended
Sep. 30, 2025
Dec. 31, 2024
Finite-Lived Intangible Assets [Line Items]    
Cost, beginning balance $ 22,286 $ 29,961
Consolidation of Metagramm (note 6) 6,305  
Impairment of goodwill (5,525) (7,675)
Cost, ending balance 23,066 22,286
Accumulated amortization, beginning balance 8,155 5,273
Amortization recognized during the year 2,239 2,882
Accumulated amortization, ending balance 10,394 8,155
Amortized cost 12,672 14,131
Internal Software [Member]    
Finite-Lived Intangible Assets [Line Items]    
Cost, beginning balance 465 465
Consolidation of Metagramm (note 6)  
Impairment of goodwill
Cost, ending balance 465 465
Accumulated amortization, beginning balance 429 276
Amortization recognized during the year 36 153
Accumulated amortization, ending balance 465 429
Amortized cost 36
Customer Relations [Member]    
Finite-Lived Intangible Assets [Line Items]    
Cost, beginning balance 6,234 6,234
Consolidation of Metagramm (note 6) 420  
Impairment of goodwill (881)
Cost, ending balance 5,773 6,234
Accumulated amortization, beginning balance 2,522 1,631
Amortization recognized during the year 751 891
Accumulated amortization, ending balance 3,273 2,522
Amortized cost 2,500 3,712
Technology [Member]    
Finite-Lived Intangible Assets [Line Items]    
Cost, beginning balance 11,008 11,008
Consolidation of Metagramm (note 6) 760  
Impairment of goodwill (1,148)
Cost, ending balance 10,620 11,008
Accumulated amortization, beginning balance 5,204 3,366
Amortization recognized during the year 1,452 1,838
Accumulated amortization, ending balance 6,656 5,204
Amortized cost 3,964 5,804
Goodwill [Member]    
Finite-Lived Intangible Assets [Line Items]    
Cost, beginning balance 4,579 12,254
Consolidation of Metagramm (note 6) 5,125  
Impairment of goodwill (3,496) (7,675)
Cost, ending balance 6,208 4,579
Accumulated amortization, beginning balance
Amortization recognized during the year
Accumulated amortization, ending balance
Amortized cost $ 6,208 $ 4,579