XML 57 R46.htm IDEA: XBRL DOCUMENT v3.25.3
SHAREHOLDERS’ EQUITY (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
 1 Months Ended 2 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 05, 2025
Jul. 14, 2025
Jul. 11, 2025
Jun. 05, 2025
Mar. 24, 2025
Jul. 15, 2024
Jul. 14, 2024
Jul. 03, 2024
Jun. 18, 2024
Jul. 20, 2023
Jul. 01, 2023
Aug. 31, 2022
Jul. 31, 2025
Jun. 30, 2025
Jul. 31, 2024
Jun. 30, 2024
Jul. 31, 2025
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Jul. 28, 2024
Jul. 04, 2024
Mar. 02, 2023
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Proceeds of exercise the warrants                                 $ 2,222 $ 402 $ 2,222        
Share based compensation                                   $ 61 78 $ 90        
Warrants exercised 20,576                                                
Gross proceeds from private placement   $ 4,500                             $ 2,852                
Reverse stock split           1-for-4           1-for-28                          
Reverse stock split conversion           every 4 outstanding shares of the Company’s common stock were converted into 1 share of the Company’s common stock                                      
Share-Based Payment Arrangement, Tranche One [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Number of common shares issued                     6,378                            
Share-Based Payment Arrangement, Tranche Two [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Number of common shares issued                     6,378                            
Restricted Stock Units (RSUs) [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Shares, granted                   12,756                              
Share based arrangement, description                   (1) 12,756 of Common Stock underlying the grant of RSUs (2) Vesting Commencement Date: July 1, 2023 (3) vesting schedule: 50% of the RSUs vested immediately upon the Vesting Commencement Date (the “First Tranche”) and the remaining 50% of the RSUs vested 12 months after the Vesting Commencement Date (the “Second Tranche”), provided, in each case, that the Grantee remains continuously as a Service Provider (as defined under the 2023 Plan) of Gix Media or its affiliates throughout each such vesting date (the “Grant”)                              
2023 Stock Incentive Plan [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Shares, granted                                                 625,000
Outstanding capital stock percent                                                 5.00%
Private Placement [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Warrants to purchase common stock               385,332                                  
Warrant exercise price               $ 1.00                                  
Warrants exercised                         328,142 328,142                      
Number of shares issued               256,875                                  
Offering price per share               $ 1.00                                  
Warrant term               3 years                                  
Gross proceeds from private placement                             $ 20 $ 237           $ 257      
Legal fees and disbursements     $ 50                                            
Private Placement [Member] | Investor [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Number of shares issued               12,844                                  
Actual and documented fees               $ 10                                  
Cash fee               $ 13                                  
PIPE Warrants [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Warrants to purchase common stock               385,332                                  
Common Stock [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Warrants exercised                         328,142 328,142                      
Warrant [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Proceeds of exercise the warrants                                       $ 328          
First July 2024 Facility Agreements [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Warrants to purchase common stock                                               550,000  
Warrant exercise price       $ 1.00                                       $ 1.00  
Credit facility amount converted       $ 100                                          
Common stock issued upon conversion       100,000                                          
Warrants granted                           650,000                      
Warrants exercised                           650,000                      
Consulting Agreement [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Number of shares issued for services                             120,000                    
Share based compensation                             $ 57                    
Second July 2024 Facility Agreements [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Warrants to purchase common stock                                             360,000    
Warrant exercise price       $ 1.00                                     $ 1.00    
Credit facility amount converted       $ 160                                          
Common stock issued upon conversion       160,000                                          
Warrants granted                           520,000                      
Warrants exercised                           520,000                      
Securities Exchange Agreement [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Issued and outstanding share capital, percentage         100.00%                                        
Securities Exchange Agreement [Member] | Maximum [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Issued and outstanding share capital, percentage         19.99%                                        
June 2024 Facility Agreements [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Warrant exercise price       $ 1.00                                          
Credit facility amount converted       $ 663                                          
Common stock issued upon conversion       662,957                                          
June 2024 Facility Agreement Warrants [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Warrants to purchase common stock                 183,679                                
Warrant exercise price                 $ 1.00                                
Warrant term                 3 years                                
June 2024 Lead Lender Warrant [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Warrants to purchase common stock                 625,000           5,296,610                    
Warrant exercise price                 $ 4.00           $ 0.472                    
Proceeds of exercise the warrants                 $ 2,500                                
Exercise price                 $ 0.472                                
Number of warrants issued                 5,296,610                                
Warrants exercise amount                 $ 2,500           $ 2,500                    
Common Stock [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Number of shares issued for services                                     120,000 [1]   120,000 [2]        
Common Stock [Member] | Private Placement [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Number of shares issued                             269,719                    
Number of shares issued     848,763                                            
Gross proceeds from private placement   $ 4,500                                              
Issuance costs             $ 477 $ 65                                  
Stock issuance cost cash               59                                  
Number of shares issued               $ 6                                  
Cash placement fee percentage     7.00%                                            
Common stock, capital shares reserved for future issuance     2,713,613                                            
Common Stock [Member] | First July 2024 Facility Agreements [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Number of shares issued                                               425,000  
Common Stock [Member] | Second July 2024 Facility Agreements [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Number of shares issued                                             510,000    
Common Stock [Member] | Securities Exchange Agreement [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Number of common shares issued         1,323,000                                        
Common Stock [Member] | June 2024 Facility Agreement Warrants [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Number of shares issued                 50,000                                
Warrants to purchase common stock                 50,000                                
Number of common shares issued                 183,679                                
Warrants exercised                                 722,495                
Warrant [Member] | Private Placement [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Warrants to purchase common stock     925,923                       385,332                    
Warrant exercise price     $ 4.74                                            
Offering price per share     $ 4.8599                                            
Warrant [Member] | June 2024 Facility Agreement Warrants [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Warrants to purchase common stock                 50,000                                
Warrant exercise price       $ 1.00         $ 1.00                                
Proceeds of exercise the warrants                                 $ 722                
Warrants granted                                 896,636                
Warrants exercised                                 722,495                
Pre-funded Warrants [Member] | Private Placement [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Warrants to purchase common stock     77,160                                            
Warrant exercise price     $ 0.0001                                            
Offering price per share     $ 4.86                                            
June 2024 Lenders [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Warrants to purchase common stock                 233,679                                
Warrant exercise price                 $ 1.00                                
June 2024 Lenders [Member] | Common Stock [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Number of shares issued                 233,679                                
[1] Share and per share data in these financial statements have been retrospectively adjusted, for all periods presented, to reflect a number of shares that is equivalent to the number of shares of the Company post the Reverse Stock Split (see note 10.E).
[2] Share and per share data in these financial statements have been retrospectively adjusted, for all periods presented, to reflect a number of shares that is equivalent to the number of shares of the Company post the Reverse Stock Split (see note 10.E).