XML 59 R48.htm IDEA: XBRL DOCUMENT v3.25.3
SCHEDULE OF SEGMENTS REVENUES AND OPERATING RESULTS (Details) - USD ($)
$ in Thousands
 1 Months Ended 3 Months Ended 9 Months Ended
May 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]          
Total revenues   $ 2,717 $ 6,281 $ 7,731 $ 23,616
Traffic-acquisition and related costs   2,133 5,145 6,336 19,214
Research and development expenses   115 338 387 1,600
Sales and marketing expenses   173 329 579 1,440
General and administrative expenses   619 435 1,448 1,737
Depreciation and amortization   791 727 2,291 2,282
Impairment of intangible assets and goodwill   2,375 5,525 4,739
Other expenses, net $ (337) 144 213 688
Segment operating income (loss)   (3,633) (906) (9,523) (7,396)
Financial income (expenses), net   (668) 152 (11,193) (2,755)
Segment income (loss), before income taxes   (4,301) (754) (20,716) (10,151)
Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Revenues from external customers   2,717 6,281 7,731 23,616
Inter segment revenues  
Total revenues   2,717 6,281 7,731 23,616
Traffic-acquisition and related costs   2,133 5,145 6,336 19,214
Research and development expenses   115 338 387 1,600
Sales and marketing expenses   173 329 579 1,440
General and administrative expenses   619 435 1,448 1,737
Depreciation and amortization   791 727 2,291 2,282
Impairment of intangible assets and goodwill   2,375   5,525 4,739
Other expenses, net   144 213 688
Segment operating income (loss)   (3,633) (906) (9,523) (7,396)
Financial income (expenses), net   (668) 152 (11,193) (2,755)
Segment income (loss), before income taxes   (4,301) (754) (20,716) (10,151)
Search Segment [Member]          
Segment Reporting Information [Line Items]          
Revenues from external customers   342 789 1,225 4,376
Inter segment revenues  
Total revenues   342 789 1,225 4,376
Traffic-acquisition and related costs   4 215 188 1,830
Research and development expenses   21 85 57 762
Sales and marketing expenses   26 38 76 281
General and administrative expenses   46 116 191 455
Depreciation and amortization  
Impairment of intangible assets and goodwill    
Other expenses, net   (5)
Segment operating income (loss)   245 335 713 1,053
Financial income (expenses), net   (120) (11) (160) (21)
Segment income (loss), before income taxes   125 324 553 1,032
Digital Content Segment [Member]          
Segment Reporting Information [Line Items]          
Revenues from external customers   2,371 5,492 6,486 19,240
Inter segment revenues   (55) 183 (55) 183
Total revenues   2,316 5,675 6,431 19,423
Traffic-acquisition and related costs   2,074 5,113 6,093 17,567
Research and development expenses   94 246 330 827
Sales and marketing expenses   147 288 503 1,155
General and administrative expenses   184 15 258 297
Depreciation and amortization  
Impairment of intangible assets and goodwill    
Other expenses, net   (237)
Segment operating income (loss)   (183) 13 (753) (186)
Financial income (expenses), net   (23) (57) (20) (131)
Segment income (loss), before income taxes   (206) (44) (773) (317)
Adjustments and Eliminations [Member]          
Segment Reporting Information [Line Items]          
Revenues from external customers   4 20
Inter segment revenues   55 (183) 55 (183)
Total revenues   59 (183) 75 (183)
Traffic-acquisition and related costs   55 (183) 55 (183)
Research and development expenses   7 11
Sales and marketing expenses   3 4
General and administrative expenses   389 304 999 985
Depreciation and amortization   791 727 2,291 2,282
Impairment of intangible assets and goodwill   2,375   5,525 4,739
Other expenses, net   144 213 688 242
Segment operating income (loss)   (3,695) (1,254) (9,483) (8,263)
Financial income (expenses), net   (525) [1] 220 [1] (11,013) [1] (2,603) [2]
Segment income (loss), before income taxes   $ (4,220) $ (1,034) $ (20,496) $ (10,866)
[1] Mainly consist of financial expenses arising from changes in the fair value of financial assets measured at fair value through profit or loss (see note 8).
[2] Mainly consist of financial expenses from substantial debt terms modification loss and interest expenses on bank loans in connection with the Financing Agreement (see notes 7.B, 7.D).