XML 23 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Equity (deficit) - USD ($)
$ in Thousands
Ordinary shares
Share premium and capital reserve
Accumulated Deficit
Total
Balance at Dec. 31, 2021 $ 16,356 $ (5,522) $ 10,834
Balance (in Shares) at Dec. 31, 2021 10,943,534      
Repurchase of options (96) (96)
Exercise of warrants and vested RSUs 3,870 3,870
Exercise of warrants and vested RSUs (in Shares) 838,429      
Share-based compensation 1,728 1,728
Net loss and comprehensive loss (10,492) (10,492)
Balance at Dec. 31, 2022 21,858 (16,014) 5,844
Balance (in Shares) at Dec. 31, 2022 11,781,963      
Issuance of shares and pre-funded warrants, net 806 806
Issuance of shares and pre-funded warrants, net (in Shares) 1,333,600      
Exercise of pre-funded warrants, options and vested RSUs
Exercise of pre-funded warrants, options and vested RSUs (in Shares) 2,263,479      
Share-based compensation 1,698 1,698
Net loss and comprehensive loss (10,107) (10,107)
Balance at Dec. 31, 2023 24,362 (26,121) $ (1,759)
Balance (in Shares) at Dec. 31, 2023 15,379,042     15,379,042
Issuance of shares and pre-funded warrants, net 10,806 $ 10,806
Issuance of shares and pre-funded warrants, net (in Shares) 5,981,238      
Exercise of pre-funded warrants, options and vested RSUs    
Exercise of pre-funded warrants, options and vested RSUs (in Shares) 1,573,000      
Issuance of shares due to SEPA agreement 281 281
Issuance of shares due to SEPA agreement (in Shares) 224,697      
Reclassification of warrants into equity 1,695 (329) 1,366
Bonus accrual reclassification to equity 1,434 1,434
Share-based compensation 665 665
Share-based compensation (in Shares) 70,964      
Net loss and comprehensive loss (10,210) (10,210)
Balance at Dec. 31, 2024 $ 39,243 $ (36,660) $ 2,583
Balance (in Shares) at Dec. 31, 2024 23,228,941     23,228,941