XML 50 R35.htm IDEA: XBRL DOCUMENT
v3.26.1

Share Based Payment (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Share Based Payment [Abstract] |
Schedule of Fair Value of the Options Granted | The following table lists the inputs used for calculation of fair value of the options and restricted shares granted to employees and directors for the years ended December 31, 2025, 2024 and 2023:
|  | 2025 |  |  | 2024 |  |  | 2023 |
Expected volatility |  |  | 92.06% - 96.40 | % |  |  | 93.72 | % |  |  | 91.80% - 93.51 | %
Discount for lack of marketability |  |  | 23.65 | % |  |  | - |  |  |  | - |
Exercise price |  |  | 0.93 |  |  |  | 1.27 |  |  |  | 0.96 - 1.99 |
Share price |  |  | 0.93 – 1.22 |  |  |  | 1.27 |  |  |  | 0.96 - 1.99 |
Risk-free interest rate |  |  | 4.38 | % |  |  | 4.61 | % |  |  | 3.24% - 4.35 | %
Dividend yield |  |  | 0 |  |  |  | 0 |  |  |  | 0 |
Expected life (years) |  |  | 2 – 2.8 |  |  |  | 2 – 2.8 |  |  |  | 2 – 2.8 |
The following table lists the inputs used for calculation of fair value of the options granted to consultants for the years ended December 31, 2025, 2024 and 2023:
|  | 2025 |  |  | 2024 |  |  | 2023 |
Expected volatility |  |  | 102.22 | % |  |  | - |  |  |  | 100.540 | %
Exercise price |  |  | 0.93 |  |  |  | - |  |  |  | 1.82 |
Share price |  |  | 0.93 |  |  |  | - |  |  |  | 1.82 |
Risk-free interest rate |  |  | 4.38 | % |  |  | - |  |  |  | 3.64 | %
Dividend yield |  |  | 0 |  |  |  | - |  |  |  | 0 |
Expected life (years) |  |  | 10 |  |  |  | - |  |  |  | 10 |
Schedule of Share Option Activity | The following table summarizes the share option activity for employees, directors, and non-employees for the annual periods ended on December 31, 2025:
|  | Number of |  |  | Weighted Average |  |  | Weighted average remaining |  |  | Intrinsic value |
|  | Share Options |  |  | Exercise Price |  |  | contractual life (years) |  |  | U.S. dollars in thousands |
Options outstanding at January 1, 2025 |  |  | 1,069,128 |  |  | $ | 2.30 |  |  |  | 6.7 |  |  | $ | - |
Granted |  |  | 118,000 |  |  | $ | 0.93 |  |  |  | 10 |  |  | $ | - |
Exercised |  |  | (23,000 | ) |  | $ | 0.95 |  |  |  | - |  |  | $ | - |
Forfeited |  |  | (73,000 | ) |  | $ | 2.78 |  |  |  | - |  |  | $ | - |
Options outstanding at December 31, 2025 |  |  | 1,091,128 |  |  | $ | 2.15 |  |  |  | 6.4 |  |  | $ | - |
Exercisable at December 31, 2025 |  |  | 963,128 |  |  | $ | 2.31 |  |  |  | 6.1 |  |  | $ | - |
(*) | less than $1 thousand
Schedule of Restricted Stock Unit (RSU’s) Activity | The following table summarizes the RSUs restricted stock award activity for the annual periods ended on December 31, 2025:
|  |  |  |  | Weighted average grant date fair value |
|  | Number of RSUs |  |  | U.S. dollars in thousands |
Outstanding at January 1, 2024 |  |  | 317,000 |  |  | $ | 249 |
Granted |  |  | 208,000 |  |  |  | 224 |
Issued |  |  | (325,000 | ) |  |  | 640 |
Outstanding at December 31, 2024 |  |  | 200,000 |  |  | $ | 236 |
Granted |  |  | 4,228,705 |  |  | $ | 3,824 |
Issued |  |  | (4,378,705 | ) |  |  | 3,918 |
Outstanding at December 31, 2025 |  |  | 50,000 |  |  |  | 142 |
Schedule of Share-Based Expense Recognized in the Statements of Operation | The share-based expense recognized in the statements of operations were as follows:
|  | For the year ended December 31, |
|  | 2025 |  |  | 2024 |  |  | 2023 |
|  | U.S. dollars in thousands |
Share-based compensation expense - Research and development |  | $ | 1,262 |  |  | $ | 193 |  |  | $ | 575 |
Share-based compensation expense - General and administrative |  |  | 878 |  |  |  | 364 |  |  |  | 962 |
|  | $ | 2,140 |  |  | $ | 557 |  |  | $ | 1,537 |

X
- Definition Tabular disclosure of condensed statement of comprehensive income (loss) including, but not limited to, statements of comprehensive income (loss) of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_CondensedStatementOfComprehensiveIncomeTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration