XML 18 R3.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 166 $ 3,378
Other receivables 565 989
Restricted deposits 47 35
Total current assets 778 4,402
Non-current assets:    
Property and equipment, net 58 66
Right of use assets 170 84
Restricted deposit 22 23
Total non-current assets 250 173
Total assets 1,028 4,575
Current liabilities:    
Trade payables 799 1,160
Other current liabilities [1] 1,717 832
Total current liabilities 2,516 1,992
Non-current liabilities:    
Lease liability less current maturity 72
Total non-current liabilities 72
Total liabilities 2,588 1,992
Shareholders’ equity (deficit):    
Ordinary shares, no par value Authorized: 90,000,000 shares at December 31, 2025 and December 31, 2024; Issued and outstanding: 32,557,174 and 23,228,941 shares at December 31, 2025 and December 31, 2024, respectively
Share Premium and Capital Reserve 46,225 39,243
Accumulated deficit (47,785) (36,660)
Total shareholders’ equity (deficit) (1,560) 2,583
Total liabilities and shareholders’ equity $ 1,028 $ 4,575
[1] Including balance with related parties at the amount of $602 thousand and $144 thousand as of December 31, 2025 and 2024, respectively.