XML 21 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Changes In Equity (Deficit) - USD ($)
$ in Thousands
Ordinary shares
Share premium and capital reserve
Accumulated deficit
Total
Balance at Dec. 31, 2022 $ 21,858 $ (16,014) $ 5,844
Balance (in Shares) at Dec. 31, 2022 11,781,963      
Issuance of shares and pre-funded warrants, net 806 806
Issuance of shares and pre-funded warrants, net (in Shares) 1,333,600      
Bonus accrual reclassification to equity (see Note 13)      
Exercise of pre-funded warrants, options and vested RSUs
Exercise of pre-funded warrants, options and vested RSUs (in Shares) 2,263,479      
Share based compensation 1,698 1,698
Net loss and comprehensive loss (10,107) (10,107)
Balance at Dec. 31, 2023 24,362 (26,121) (1,759)
Balance (in Shares) at Dec. 31, 2023 15,379,042      
Issuance of shares and pre-funded warrants, net 10,806 10,806
Issuance of shares and pre-funded warrants, net (in Shares) 5,981,238      
Issuance of shares due to SEPA agreement   281 281
Issuance of shares due to SEPA agreement (in Shares) 224,697      
Reclassification of warrants into equity (see Note 8) 1,695 (329) 1,366
Bonus accrual reclassification to equity (see Note 13) 1,434 1,434
Exercise of pre-funded warrants, options and vested RSUs [1] [1]
Exercise of pre-funded warrants, options and vested RSUs (in Shares) 1,573,000      
Share based compensation 665 665
Share based compensation (in Shares) 70,964      
Net loss and comprehensive loss (10,210) (10,210)
Balance at Dec. 31, 2024 39,243 (36,660) $ 2,583
Balance (in Shares) at Dec. 31, 2024 23,228,941     23,228,941
Bonus accrual reclassification to equity (see Note 13)      
Issuance of shares, net 4,410 4,410
Issuance of shares, net (in Shares) 3,546,528      
Conversion of liability into shares (see Note 9(14)) 410 410
Conversion of liability into shares (see Note 9(14)) (in Shares) 476,435      
Exercise of pre-funded warrants, options and vested RSUs 22 22
Exercise of pre-funded warrants, options and vested RSUs (in Shares) 1,583,000      
Share based compensation 2,140 2,140
Share based compensation (in Shares) 3,722,270      
Net loss and comprehensive loss (11,125) (11,125)
Balance at Dec. 31, 2025 $ 46,225 $ (47,785) $ (1,560)
Balance (in Shares) at Dec. 31, 2025 32,557,174     32,557,174
[1] less than $1.