XML 18 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 3 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash Flows from Operating Activities    
Consolidated net income/(loss) $ (2,176,298) $ 731,991
Adjustments to reconcile net income/(loss) to net cash used in operating activities:    
Depreciation and amortization 1,077,262 841,855
Deferred revenue 6,042 20,983
Change in allowance for inventory obsolescence 623,775
Share-based compensation 36,108
Interest expense on convertible debt 109,144
Loss on equity interests 342,776
Changes in operating assets and liabilities net of effects from acquisition of subsidiaries:    
Accounts receivable 2,365,373 (2,379,205)
Trade receivables - related party 165,220
Inventory (2,007,549) 3,798,092
Prepaid expenses and other assets 357,055 (782,447)
Other assets (71,921) (89,268)
Accounts payable 2,006,971 800,010
Accounts payable to related party 2,000
Deposits from customers 277,577
Accrued expenses 3,562,348 (569,336)
Income taxes payable (140,618) (57,286)
Net cash provided by operating activities 5,802,346 3,048,308
Cash Flows from Investing Activities    
Purchase of property and equipment (548,361) (2,344,266)
Net cash used by investing activities (548,361) (2,344,266)
Cash Flows from Financing Activities    
Proceeds from notes payable 2,300,000
Payments on notes payable (143,882) (144,977)
Payments on secured loan (2,154,561)
Payments on bank loans (779,173) (360,543)
Proceeds from at-the-market offering 150,721
Expenses on at-the-market offering (12,027)
Revolving line of credit (2,446,368) (473,936)
Payments on capital lease obligations (5,595)
Net cash provided/(used) by financing activities (5,390,885) 1,320,544
Net increase (decrease) in cash (136,900) 2,024,586
Cash beginning of period 2,315,935 11,974,752
Cash end of period 2,179,035 13,999,338
Supplemental Disclosure of Cash Flow Information:    
Cash paid during the period for interest 166,547 259,317
Cash paid during the period for income taxes 140,618 57,286
Supplemental Schedule of Non-Cash Investing and Financing Activities    
Payment of convertible notes in common stock 220,000
Payment of interest on convertible notes in common stock 109,144
Payment of short-term notes payable in common stock 225,000
Dividends paid in equity shares $ 957,780