XML 18 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Series 1 Preferred Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings (Accumulated Deficit) [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Total
Balance at Sep. 30, 2017 $ 1,823 $ 1,000 $ 10,404 $ 24,694,325 $ 14,418,245 $ (133,492) $ 38,992,305
Balance, shares at Sep. 30, 2017 1,822,660 1,000,000 10,404,434        
Foreign currency translations 631,045 631,045
Stock issued for convertible debt $ 99 219,901 220,000
Stock issued for convertible debt, shares 98,821        
Stock issued for interest on convertible debt $ 50 109,094 109,144
Stock issued for interest on convertible debt, shares 50,267        
Net income (loss) 731,991 731,991
Balance at Dec. 31, 2017 $ 1,823 $ 1,000 $ 10,553 25,023,320 15,150,236 497,553 40,684,485
Balance, shares at Dec. 31, 2017 1,822,660 1,000,000 10,553,522        
Balance at Sep. 30, 2017 $ 1,823 $ 1,000 $ 10,404 24,694,325 14,418,245 (133,492) 38,992,305
Balance, shares at Sep. 30, 2017 1,822,660 1,000,000 10,404,434        
Foreign currency translations             (226,724)
Net income (loss)             1,155,462
Balance at Mar. 31, 2018 $ 1,823 $ 1,000 $ 11,566 27,936,237 15,573,707 (360,216) 43,164,117
Balance, shares at Mar. 31, 2018 1,822,660 1,000,000 11,566,147        
Balance at Dec. 31, 2017 $ 1,823 $ 1,000 $ 10,553 25,023,320 15,150,236 497,553 40,684,485
Balance, shares at Dec. 31, 2017 1,822,660 1,000,000 10,553,522        
Foreign currency translations (857,769) (857,769)
Stock issued for investment in Vicon $ 1,013 2,912,917 2,913,930
Stock issued for investment in Vicon, shares 1,012,625        
Net income (loss) 423,471 423,471
Balance at Mar. 31, 2018 $ 1,823 $ 1,000 $ 11,566 27,936,237 15,573,707 (360,216) 43,164,117
Balance, shares at Mar. 31, 2018 1,822,660 1,000,000 11,566,147        
Balance at Sep. 30, 2018 $ 1,914 $ 1,000 $ 12,973 31,485,320 4,262,756 (483,297) 35,280,666
Balance, shares at Sep. 30, 2018 1,914,168 1,000,000 12,973,370        
Foreign currency translations (857,552) (857,552)
Share-based compensation 36,108 36,108
Common stock issued in Subscription Rights Offering $ 201 138,493 138,694
Common stock issued in Subscription Rights Offering, shares 201,002        
Stock issued to pay notes payable $ 211 224,789 225,000
Stock issued to pay notes payable, shares 210,736        
Dividends paid in Series 1 preferred shares $ 96 957,684 (957,780)
Dividends paid in Series 1 preferred shares, shares 95,778        
Net income (loss) (2,176,298) (2,176,298)
Balance at Dec. 31, 2018 $ 2,010 $ 1,000 $ 13,385 32,842,394 1,128,678 (1,340,849) 32,646,618
Balance, shares at Dec. 31, 2018 2,009,946 1,000,000 13,385,108        
Balance at Sep. 30, 2018 $ 1,914 $ 1,000 $ 12,973 31,485,320 4,262,756 (483,297) 35,280,666
Balance, shares at Sep. 30, 2018 1,914,168 1,000,000 12,973,370        
Foreign currency translations             (1,028,760)
Net income (loss)             (4,160,167)
Balance at Mar. 31, 2019 $ 2,010 $ 1,000 $ 14,847 33,924,120 (855,189) (1,512,057) 31,574,731
Balance, shares at Mar. 31, 2019 2,009,946 1,000,000 14,847,284        
Balance at Dec. 31, 2018 $ 2,010 $ 1,000 $ 13,385 32,842,394 1,128,678 (1,340,849) 32,646,618
Balance, shares at Dec. 31, 2018 2,009,946 1,000,000 13,385,108        
Foreign currency translations (171,208) (171,208)
Share-based compensation 36,108 36,108
Stock issued to pay notes payable $ 942 687,948 688,890
Stock issued to pay notes payable, shares 942,176        
Shares held in trust for ATM Offering $ 224 (224)
Shares held in trust for ATM Offering, shares 223,628        
Shares sold in ATM Offering $ 276 203,403 203,679
Shares sold in ATM Offering, shares 276,372        
Common stock sold in Securities Purchase Agreement $ 20 (20)
Common stock sold in Securities Purchase Agreement, shares 20,000        
Discount on Series B Preferred stock 154,511 154,511
Net income (loss) (1,983,867) (1,983,867)
Balance at Mar. 31, 2019 $ 2,010 $ 1,000 $ 14,847 $ 33,924,120 $ (855,189) $ (1,512,057) $ 31,574,731
Balance, shares at Mar. 31, 2019 2,009,946 1,000,000 14,847,284