XML 18 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Series 1 Preferred Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings (Accumulated Deficit) [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Non-Controlling Interest of Vicon [Member]
Total
Balance at Sep. 30, 2017 $ 1,823 $ 1,000 $ 1,301 $ 24,703,428 $ 14,418,245 $ (133,492) $ 38,992,305
Balance, shares at Sep. 30, 2017 1,822,660 1,000,000 1,300,555          
Foreign currency translations 631,045 631,045
Stock issued for convertible debt $ 12 219,988   220,000
Stock issued for convertible debt, shares 12,353          
Stock issued for interest on convertible debt $ 6 109,138 109,144
Stock issued for interest on convertible debt, shares 6,283          
Net income (loss) 731,991 731,991
Balance at Dec. 31, 2017 $ 1,823 $ 1,000 $ 1,319 25,032,554 15,150,236 497,553 40,684,485
Balance, shares at Dec. 31, 2017 1,822,660 1,000,000 1,319,191          
Balance at Sep. 30, 2017 $ 1,823 $ 1,000 $ 1,301 24,703,428 14,418,245 (133,492) 38,992,305
Balance, shares at Sep. 30, 2017 1,822,660 1,000,000 1,300,555          
Foreign currency translations               (848,792)
Net income (loss)               (1,427,749)
Balance at Jun. 30, 2018 $ 1,914 $ 1,000 $ 1,460 29,086,312 12,075,416 (982,284) 40,183,818
Balance, shares at Jun. 30, 2018 1,914,168 1,000,000 1,459,515          
Balance at Dec. 31, 2017 $ 1,823 $ 1,000 $ 1,319 25,032,554 15,150,236 497,553 40,684,485
Balance, shares at Dec. 31, 2017 1,822,660 1,000,000 1,319,191          
Foreign currency translations (857,769) (857,769)
Stock issued for investment in Vicon $ 127 2,913,803 2,913,930
Stock issued for investment in Vicon, shares 126,579          
Net income (loss) 423,471 423,471
Balance at Mar. 31, 2018 $ 1,823 $ 1,000 $ 1,446 27,946,357 15,573,707 (360,216) 43,164,117
Balance, shares at Mar. 31, 2018 1,822,660 1,000,000 1,445,770          
Foreign currency translations (622,068)   (622,068)
Stock issued for investment in Vicon $ 1,013 2,912,917   2,913,930
Stock issued for investment in Vicon, shares 1,012,625          
Stock issued to pay notes payable $ 14 224,966 224,980
Stock issued to pay notes payable, shares 13,745          
Dividends paid in Series 1 preferred shares $ 91 914,989 (915,080)
Dividends paid in Series 1 preferred shares, shares 91,508              
Net income (loss) (2,583,211) (2,583,211)
Balance at Jun. 30, 2018 $ 1,914 $ 1,000 $ 1,460 29,086,312 12,075,416 (982,284) 40,183,818
Balance, shares at Jun. 30, 2018 1,914,168 1,000,000 1,459,515          
Balance at Sep. 30, 2018 $ 1,914 $ 1,000 $ 1,622 31,496,671 4,262,756 (483,297) 35,280,666
Balance, shares at Sep. 30, 2018 1,914,168 1,000,000 1,621,719          
Foreign currency translations (857,552)   (857,552)
Share-based compensation 36,108   36,108
Stock issued in Subscription Rights Offering $ 25 138,669 138,694
Stock issued in Subscription Rights Offering, shares 25,126          
Stock issued to pay notes payable $ 26 224,974 225,000
Stock issued to pay notes payable, shares 26,342          
Dividends paid in Series 1 preferred shares $ 96 957,684 (957,780)  
Dividends paid in Series 1 preferred shares, shares 95,778          
Net income (loss) (2,176,298) (2,176,298)
Balance at Dec. 31, 2018 $ 2,010 $ 1,000 $ 1,673 32,854,106 1,128,678 (1,340,849) 32,646,618
Balance, shares at Dec. 31, 2018 2,009,946 1,000,000 1,673,187          
Balance at Sep. 30, 2018 $ 1,914 $ 1,000 $ 1,622 31,496,671 4,262,756 (483,297) 35,280,666
Balance, shares at Sep. 30, 2018 1,914,168 1,000,000 1,621,719          
Foreign currency translations               (1,198,688)
Net income (loss)               (6,085,787)
Balance at Jun. 30, 2019 $ 2,111 $ 1,000 $ 2,594 36,897,611 (3,788,526) (1,681,985) (458,534) 31,432,805
Balance, shares at Jun. 30, 2019 2,110,718 1,000,000 2,594,239          
Balance at Dec. 31, 2018 $ 2,010 $ 1,000 $ 1,673 32,854,106 1,128,678 (1,340,849) 32,646,618
Balance, shares at Dec. 31, 2018 2,009,946 1,000,000 1,673,187          
Foreign currency translations (171,208) (171,208)
Share-based compensation 36,108 36,108
Stock issued to pay notes payable $ 118 713,772 713,890
Stock issued to pay notes payable, shares     117,774          
Shares issued in trust for ATM Offering $ 27 (27)
Shares issued in trust for ATM Offering, shares     27,953          
Shares sold in ATM Offering $ 35 203,644 203,679
Shares sold in ATM Offering, shares     34,547          
Shares sold in Securities Purchase Agreement $ 3 129,508 129,511
Shares sold in Securities Purchase Agreement, shares     2,500          
Non-controlling interest of Vicon (781,871) (781,871)
Net income (loss) (1,983,867) (1,983,867)
Balance at Mar. 31, 2019 $ 2,010 $ 1,000 $ 1,856 33,937,111 (855,189) (1,512,057) (781,871) 30,792,860
Balance, shares at Mar. 31, 2019 2,009,946 1,000,000 1,855,961          
Foreign currency translations (169,928) (169,928)
Share-based compensation 36,108   36,108
Stock issued to pay notes payable $ 559 1,715,015   1,715,574
Stock issued to pay notes payable, shares 559,378          
Series B Conversion $ 176 331,949 332,125
Series B Conversion, shares     175,562          
Reverse split rounding shares $ 3 3
Reverse split rounding shares, shares     3,338          
Dividends paid in Series 1 preferred shares $ 101 1,007,618 (1,007,719)
Dividends paid in Series 1 preferred shares, shares 100,772              
Discount on Series B (deemed dividend) (130,190)   (130,190)
Non-controlling interest of Vicon 323,337 323,337
Net income (loss) (1,925,618)   (1,925,618)
Balance at Jun. 30, 2019 $ 2,111 $ 1,000 $ 2,594 $ 36,897,611 $ (3,788,526) $ (1,681,985) $ (458,534) $ 31,432,805
Balance, shares at Jun. 30, 2019 2,110,718 1,000,000 2,594,239