XML 18 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 3 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash Flows from Operating Activities    
Net loss $ (139,254) $ (2,176,298)
Net loss from discontinued operations   (181,254)
Net loss from continuing operations (139,254) (1,995,044)
Adjustments to reconcile net loss to net cash provided (used) by operating activities:    
Depreciation and amortization 674,353 640,215
Gain/(loss) on disposal of property & equipment 826
Amortization of right-of-use assets 162,713
Change in allowance for inventory obsolescence (19,569)
Change in allowance for doubtful accounts 4,362
Share-based compensation 119,104 36,108
Interest expense paid in equity shares 30,252
Loss on equity interests 342,776
Changes in operating assets and liabilities net of effects from acquisition of subsidiaries:    
Accounts receivable (196,737) 1,246,088
Accounts receivable - related party (370,090) 167,220
Inventory (46,168) (1,439,893)
Prepaid expenses and other current assets (226,112) (414,116)
Other assets (493,797) (71,921)
Other liabilities (43,959)
Accounts payable (890,667) 2,079,745
Deposits from customers 2,388 277,577
Accrued expenses 327,612 351,524
Deferred revenue 263,982 6,042
Income taxes payable (188) 397
Net cash provided/(used) by operating activities - continuing operations (840,949) 1,226,718
Net cash provided by operating activities - discontinued operations 4,575,628
Net cash provided/(used) by operating activities (840,949) 5,802,346
Cash Flows from Investing Activities    
Purchase of property and equipment (465,193) (428,879)
Proceeds from sale of marketable securities 298,674
Net cash used by investing activities - continuing operations (166,519) (428,879)
Net cash used by investing activities - discontinued operations (119,482)
Net cash provided by investing activities (166,519) (548,361)
Cash Flows from Financing Activities    
Proceeds from notes payable 2,990,000
Payments on notes payable (109,520) (143,882)
Payments on bank loans (236,153) (495,629)
Proceeds from securities purchase agreements 379,000 150,721
Expenses on securities purchase agreements (18,950) (12,027)
Revolving line of credit (16,872) (1,101,340)
Payments on lease liabilities (205,492) (5,595)
Net cash provided/(used) by financing activities - continuing operations 2,782,013 (1,607,752)
Net cash provided/(used) by financing activities - discontinued operations (2,925,581)
Net cash provided/(used) by financing activities 2,782,013 (4,533,333)
Effect of currency translation 564,597 (857,552)
Net increase in cash 1,774,545 720,652
Cash beginning of period 2,858,085 2,315,935
Cash end of period 5,197,227 2,179,035
Supplemental Disclosure of Cash Flow Information:    
Cash paid during the period for interest 176,218 166,547
Cash paid during the period for income taxes 188 140,618
Supplemental Schedule of Non-Cash Investing and Financing Activities    
Payment of convertible notes in common stock 220,000
Stock issued to pay accounts payable 27,583
Stock issued to pay notes payable 130,252
Dividends paid in equity shares 1,059,650 915,080
Amortization of original issue discounts on notes payable $ 133,833