XML 47 R33.htm IDEA: XBRL DOCUMENT v3.21.1
Leases (Tables)
3 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Summary of Finance and Operating Lease Liabilities

Finance and operating lease liabilities consist of the following:

 

    December 31,     September 30,  
    2020     2020  
Lease liabilities - current                
Finance leases   $ 14,245     $ 20,061  
Operating leases     735,493       700,975  
      749,738       721,036  
                 
Lease liabilities - net of current portion                
Finance leases   $ -     $ -  
Operating leases     1,944,754       2,027,406  
    $ 1,944,754     $ 2,027,406  

Schedule of Reconciliation of Undiscounted Cash Flows to Finance and Operating Lease Liabilities

A reconciliation of undiscounted cash flows to finance and operating lease liabilities recognized in the condensed consolidated balance sheet at December 31, 2020 is set forth below:

 

Years ending September 30,   Finance leases     Operating Leases     Total  
2021     14,306       587,954       602,260  
2022     -       721,161       721,161  
2023     -       519,740       519,740  
2024     -       382,838       382,838  
2025     -       359,658       359,658  
2026 & thereafter     -       558,410       558,410  
Undiscounted lease payments     14,306       3,129,761       3,144,067  
Amount representing interest     (61 )     (449,514 )     (449,575 )
Discounted lease payments   $ 14,245     $ 2,680,247     $ 2,694,492  

Schedule of Lease Costs

Additional disclosures of lease data are set forth below:

 

    Three months ended     Three months ended  
    December 31, 2020     December 31, 2019  
Lease costs:                
Finance lease costs:                
Depreciation of finance lease assets   $ 5,728     $ 5,728  
Interest on lease liabilities     27       208  
                 
Operating lease costs:                
Amortization of right-of-use assets     186,777       156,777  
Interest on lease liabilities     16,636       20,375  
Total lease cost   $ 209,168     $ 183,088  
                 
Other information:                
Cash paid for amounts included in the                
measurement of lease liabilities:                
Operating leases   $ 178,228     $ 5,936  
Finance leases     14,306       199,290  
    $ 192,534     $ 205,226  
                 
Weighted-average remaining lease term - finance leases (months)     7       19  
Weighted-average remaining lease term - operating leases (months)     48       36  
                 
Weighted-average discount rate - finance leases     3.63 %     6.95 %
Weighted-average discount rate - operating leases     6.64 %     6.57 %