XML 19 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
Series 1 Preferred Stock [Member]
Preferred Stock Series C [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings (Accumulated Deficit) [Member]
Treasury Stock At Cost [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Series A Preferred Stock [Member]
Total
Noncontrolling Interest [Member]
Balance at Sep. 30, 2019 $ 2,111 $ 3,963 $ 38,280,167 $ (24,926,536) $ 1,720,343 $ 1,000 $ 21,080,230 $ 885,874
Balance, shares at Sep. 30, 2019 2,110,718 3,962,790         1,000,000    
Comprehensive income   582,156 176,482
Share-based compensation $ 100 119,004   119,104
Share-based compensation, shares 100,000            
Shares issued to pay accounts payable $ 18 27,520   27,538
Shares issued to pay accounts payable, shares 18,358            
Shares sold in Securities Purchase Agreements, net of offering costs $ 338 359,712   360,050
Shares sold in Securities Purchase Agreements, net of offering costs, shares 338,393            
Shares issued to pay notes payable $ 105 130,147   130,252
Shares issued to pay notes payable, shares 105,042            
Dividends paid in Series 1 preferred shares $ 106 (106)  
Dividends paid in Series 1 preferred shares, shares 105,965            
Net income/(loss) attributable to noncontrolling interest                 194,911 194,911
Comprehensive income/(loss) attributable to noncontrolling interest   (18,429)
Net loss 1,004,032   (55,618)
Balance at Dec. 31, 2019 $ 2,217 $ 100 $ 4,424 38,916,444 (23,922,504) 2,302,499 $ 1,000 17,304,180 1,062,356
Balance, shares at Dec. 31, 2019 2,216,683 100,000 4,424,583         1,000,000    
Balance at Sep. 28, 2020 $ 2,157 $ 100 $ 17,623 63,313,336 (33,172,690) (148,291) 853,643 $ 1,000 28,269,693 1,077,645
Balance, shares at Sep. 28, 2020 2,156,784 100,000 17,622,539         1,000,000    
Adjustment (3,091,570) 652,606 923,469
Balance at Sep. 30, 2020 $ 2,157 $ 100 $ 17,623 60,221,766 32,520,084 (148,291) 1,777,112 $ 1,000 29,351,383 1,077,645
Balance, shares at Sep. 30, 2020 2,156,784 100,000 17,622,539         1,000,000    
Foreign currency translation gain 37,864 37,864
Comprehensive income                 (30,630)  
Share-based compensation 16,071 16,071
Share-based compensation, shares            
Shares issued to pay notes payable $ 345 407,507 407,852
Shares issued to pay notes payable, shares 345,638            
Dividends paid in Series 1 preferred shares $ 108 (108)
Dividends paid in Series 1 preferred shares, shares 108,169            
Net income/(loss) attributable to noncontrolling interest                 (40,247) (40,247)
Comprehensive income/(loss) attributable to noncontrolling interest 9,617
Net loss (1,692,611) (1,692,611)
Balance at Dec. 31, 2020 $ 2,265 $ 100 $ 17,968 $ 60,645,236 $ (34,212,695) $ (148,291) $ 1,814,976 $ 1,000 $ 28,120,559 $ 1,047,015
Balance, shares at Dec. 31, 2020 2,264,953 100,000 17,968,177         1,000,000