XML 18 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
Series 1 Preferred Stock [Member]
Preferred Stock Series C [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings (Accumulated Deficit) [Member]
Treasury Stock At Cost [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Series A Preferred Stock [Member]
Total
Noncontrolling Interest [Member]
Balance at Sep. 30, 2019 $ 2,111 $ 3,963 $ 39,339,862 $ (23,679,587) $ 1,791,153 $ 1,000 $ 17,458,502 $ 885,874
Balance, shares at Sep. 30, 2019 2,110,718 3,962,790         1,000,000    
Foreign currency translation gain/(loss) 582,156 582,156  
Share-based compensation $ 100 119,004 119,104  
Share-based compensation, shares   100,000                
Shares issued to pay accounts payable $ 18 27,520 27,538  
Shares issued to pay accounts payable, shares     18,358              
Shares sold in Securities Purchase Agreements, net of offering costs $ 338 359,712 360,050  
Shares sold in Securities Purchase Agreements, net of offering costs, shares     338,393              
Shares issued to pay notes payable $ 105 130,147 130,252  
Shares issued to pay notes payable, shares     105,042              
Dividends paid in Series 1 preferred shares $ 106 (106)  
Dividends paid in Series 1 preferred shares, shares 105,965                  
Net income/(loss) attributable to noncontrolling interest                 194,911
Comprehensive income/(loss) attributable to noncontrolling interest                 (18,429)
Net income (loss) (55,618) (55,618)  
Balance at Dec. 31, 2019 $ 2,217 $ 100 $ 4,424 39,976,139 (23,735,205) 2,373,309 $ 1,000 18,621,984 1,062,356
Balance, shares at Dec. 31, 2019 2,216,683 100,000 4,424,583         1,000,000    
Balance at Sep. 30, 2019 $ 2,111 $ 3,963 39,339,862 (23,679,587) 1,791,153 $ 1,000 17,458,502 885,874
Balance, shares at Sep. 30, 2019 2,110,718 3,962,790         1,000,000    
Net income/(loss) attributable to noncontrolling interest                 187,063  
Net income (loss)                 (1,654,719)  
Balance at Mar. 31, 2020 $ 2,217 $ 100 $ 7,940 44,831,093 (25,334,306) (190,483) 1,624,380 $ 1,000 20,941,941 1,045,763
Balance, shares at Mar. 31, 2020 2,216,683 100,000 7,939,628         1,000,000    
Balance at Dec. 31, 2019 $ 2,217 $ 100 $ 4,424 39,976,139 (23,735,205) 2,373,309 $ 1,000 18,621,984 1,062,356
Balance, shares at Dec. 31, 2019 2,216,683 100,000 4,424,583         1,000,000    
Foreign currency translation gain/(loss) (748,929) (748,929)  
Share-based compensation 24,104 24,104  
Shares sold in Securities Purchase Agreements, net of offering costs $ 847 1,160,253 1,161,100  
Shares sold in Securities Purchase Agreements, net of offering costs, shares     847,000              
Shares issued to pay notes payable $ 2,519 3,499,747 3,502,266  
Shares issued to pay notes payable, shares     2,518,045              
Shares issued for services $ 150 170,850 171,000  
Shares issued for services, shares     150,000              
Purchase of treasury stock (190,483) (190,483)  
Net income/(loss) attributable to noncontrolling interest                 (7,848) (16,593)
Net income (loss) (1,599,101) (1,599,101)  
Balance at Mar. 31, 2020 $ 2,217 $ 100 $ 7,940 44,831,093 (25,334,306) (190,483) 1,624,380 $ 1,000 20,941,941 1,045,763
Balance, shares at Mar. 31, 2020 2,216,683 100,000 7,939,628         1,000,000    
Balance at Sep. 28, 2020 $ 2,157 $ 100 $ 17,623 63,313,336 (33,172,690) (148,291) 853,643 $ 1,000 28,269,693 1,077,645
Balance, shares at Sep. 28, 2020 2,156,784 100,000 17,622,539         1,000,000    
Adjustment (3,091,570) 652,606   923,469
Balance at Sep. 30, 2020 $ 2,157 $ 100 $ 17,623 60,221,766 (32,520,084) (148,291) 1,777,112 $ 1,000 29,351,383 1,077,645
Balance, shares at Sep. 30, 2020 2,156,784 100,000 17,622,539         1,000,000    
Foreign currency translation gain/(loss) 37,864 37,864  
Share-based compensation 16,071 16,071  
Shares issued to pay accounts payable $ 345 407,507 407,852  
Shares issued to pay accounts payable, shares     345,638              
Dividends paid in Series 1 preferred shares $ 108 (108)  
Dividends paid in Series 1 preferred shares, shares 108,169                  
Net income/(loss) attributable to noncontrolling interest (40,247)
Comprehensive income/(loss) attributable to noncontrolling interest 9,617
Net income (loss) (1,692,611) (1,692,611)  
Balance at Dec. 31, 2020 $ 2,265 $ 100 $ 17,968 60,645,236 (34,212,695) (148,291) 1,814,976 $ 1,000 28,120,559 1,047,015
Balance, shares at Dec. 31, 2020 2,264,953 100,000 17,968,177         1,000,000    
Balance at Sep. 30, 2020 $ 2,157 $ 100 $ 17,623 60,221,766 (32,520,084) (148,291) 1,777,112 $ 1,000 29,351,383 1,077,645
Balance, shares at Sep. 30, 2020 2,156,784 100,000 17,622,539         1,000,000    
Net income/(loss) attributable to noncontrolling interest                 (50,421)  
Net income (loss)                 761,521  
Balance at Mar. 31, 2021 $ 1,795 $ 50 $ 18,711 58,320,570 (31,758,563) (148,291) 1,824,350 28,258,622 1,027,390
Balance, shares at Mar. 31, 2021 1,795,004 50,000 18,711,463              
Balance at Dec. 31, 2020 $ 2,265 $ 100 $ 17,968 60,645,236 (34,212,695) (148,291) 1,814,976 $ 1,000 28,120,559 1,047,015
Balance, shares at Dec. 31, 2020 2,264,953 100,000 17,968,177         1,000,000    
Foreign currency translation gain/(loss) (78,521) (78,521)  
Defined benefit plan actuarial gain/(loss) 87,895 87,895  
Share-based compensation 49,246 49,246  
Shares issued to pay notes payable $ 743 1,298,733 1,299,476  
Shares issued to pay notes payable, shares     743,286              
Shares and options surrendered in settlement agreement $ (470) $ (50) (3,672,645) $ (1,000) (3,674,165)  
Shares and options surrendered in settlement agreement, shares (469,949) (50,000)           (1,000,000.00)    
Net income/(loss) attributable to noncontrolling interest                 (10,174) (19,625)
Net income (loss) 2,454,132 2,454,132  
Balance at Mar. 31, 2021 $ 1,795 $ 50 $ 18,711 $ 58,320,570 $ (31,758,563) $ (148,291) $ 1,824,350 $ 28,258,622 $ 1,027,390
Balance, shares at Mar. 31, 2021 1,795,004 50,000 18,711,463