XML 18 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
Series 1 Preferred Stock [Member]
Series A Preferred Stock [Member]
Series C Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock [Member]
AOCI Attributable to Parent [Member]
Total
Noncontrolling Interest [Member]
Beginning balance, shares at Sep. 30, 2019 2,110,718 1,000,000 3,962,790            
Beginning balance, value at Sep. 30, 2019 $ 2,111 $ 1,000 $ 3,963 $ 39,337,117 $ (23,676,887) $ 1,791,153 $ 17,458,457 $ 885,874
Foreign currency translation gain (loss)               582,156 582,156  
Share-based compensation     $ 100   119,004       119,104  
Share-based compensation, shares     100,000              
Shares issued to pay accounts payable       $ 18 27,520       27,538  
Shares issued to pay accounts payable, shares       18,358            
Shares sold in Securities Purchase Agreements, net of offering costs       $ 338 359,712       360,050  
Shares sold in Securities Purchase Agreements, net of offering costs, shares       338,393            
Stock issued to pay notes payable       $ 105 130,147       130,252  
Shares issued to pay notes payable, shares       105,042            
Dividends paid in Series 1 preferred shares $ 106     (106)      
Dividends paid in Series 1 preferred shares, shares 105,965                  
Net income/(loss) attributable to noncontrolling interest                 194,911
Comprehensive income/(loss) attributable to noncontrolling interest                 (18,429)
Net income (loss)           (55,618)     (55,618)  
Ending balance, value at Dec. 31, 2019 $ 2,217 $ 1,000 $ 100 $ 4,424 39,973,394 (23,732,505) 2,373,309 18,621,939 1,062,356
Ending balance, shares at Dec. 31, 2019 2,216,683 1,000,000 100,000 4,424,583            
Beginning balance, shares at Sep. 30, 2019 2,110,718 1,000,000 3,962,790            
Beginning balance, value at Sep. 30, 2019 $ 2,111 $ 1,000 $ 3,963 39,337,117 (23,676,887) 1,791,153 17,458,457 885,874
Net income/(loss) attributable to noncontrolling interest                 151,312  
Net income (loss)                 (5,850,395)  
Ending balance, value at Jun. 30, 2020 $ 2,217 $ 1,000 $ 100 $ 16,264 58,476,304 (29,527,282) (190,483) 1,778,823 30,556,943 1,004,497
Ending balance, shares at Jun. 30, 2020 2,216,683 1,000,000 100,000 16,263,715            
Beginning balance, shares at Dec. 31, 2019 2,216,683 1,000,000 100,000 4,424,583            
Beginning balance, value at Dec. 31, 2019 $ 2,217 $ 1,000 $ 100 $ 4,424 39,973,394 (23,732,505) 2,373,309 18,621,939 1,062,356
Foreign currency translation gain (loss)               (748,929) (748,929)  
Share-based compensation         24,104       24,104  
Shares sold in Securities Purchase Agreements, net of offering costs $ 847 1,160,253       1,161,100  
Shares sold in Securities Purchase Agreements, net of offering costs, shares       847,000            
Stock issued to pay notes payable       $ 2,519 3,499,747       3,502,266  
Shares issued to pay notes payable, shares       2,518,045            
Shares issued for services       $ 150 170,850       171,000  
Shares issued for services, shares       150,000            
Purchase of treasury stock             (190,483)   (190,483)  
Noncontrolling interest                 (16,593)
Net income (loss)           (1,599,101)     (1,599,101)  
Ending balance, value at Mar. 31, 2020 $ 2,217 $ 1,000 $ 100 $ 7,940 44,828,348 (25,331,606) (190,483) 1,624,380 20,941,896 1,045,763
Ending balance, shares at Mar. 31, 2020 2,216,683 1,000,000 100,000 7,939,628            
Foreign currency translation gain (loss)               154,443 154,443  
Share-based compensation         24,104       24,104  
Shares sold in Securities Purchase Agreements, net of offering costs       $ 5,459 10,095,311       10,100,770  
Shares sold in Securities Purchase Agreements, net of offering costs, shares       5,458,479            
Stock issued to pay notes payable $ 2,595 3,298,811     3,301,406  
Shares issued to pay notes payable, shares       2,595,608            
Shares issued for services       $ 270 229,730       230,000  
Shares issued for services, shares       270,000            
Net income/(loss) attributable to noncontrolling interest                 (35,751)  
Noncontrolling interest                 (41,266)
Net income (loss)           (4,195,676)     (4,195,676)  
Ending balance, value at Jun. 30, 2020 $ 2,217 $ 1,000 $ 100 $ 16,264 58,476,304 (29,527,282) (190,483) 1,778,823 30,556,943 1,004,497
Ending balance, shares at Jun. 30, 2020 2,216,683 1,000,000 100,000 16,263,715            
Balance at September 30, 2020, as reported at Sep. 30, 2020 $ 2,157 $ 1,000 $ 100 $ 17,623 63,313,336 (33,172,690) (148,291) 853,643 30,866,878 1,077,645
Beginning balance, shares at Sep. 30, 2020 2,156,784 1,000,000 100,000 17,622,539            
Adjustment at Sep. 30, 2020         (3,091,570) 652,606   923,469 (1,515,495)  
Beginning balance, value at Sep. 30, 2020 $ 2,157 $ 1,000 $ 100 $ 17,623 60,221,766 (32,520,084) (148,291) 1,777,112 29,351,383 1,077,645
Beginning balance, restated shares at Sep. 30, 2020 2,156,784 1,000,000 100,000 17,622,539            
Foreign currency translation gain (loss)               37,864 37,864  
Share-based compensation     16,071     16,071  
Share-based compensation, shares                  
Stock issued to pay notes payable       $ 345 407,507       407,852  
Shares issued to pay notes payable, shares       345,638            
Dividends paid in Series 1 preferred shares $ 108       (108)        
Dividends paid in Series 1 preferred shares, shares 108,169                  
Net income/(loss) attributable to noncontrolling interest                 (40,247)
Comprehensive income/(loss) attributable to noncontrolling interest                 9,617
Net income (loss)           (1,692,611)     (1,692,611)  
Ending balance, value at Dec. 31, 2020 $ 2,265 $ 1,000 $ 100 $ 17,968 60,645,236 (34,212,695) (148,291) 1,814,976 28,120,559 1,047,015
Ending balance, shares at Dec. 31, 2020 2,264,953 1,000,000 100,000 17,968,177            
Balance at September 30, 2020, as reported at Sep. 30, 2020 $ 2,157 $ 1,000 $ 100 $ 17,623 63,313,336 (33,172,690) (148,291) 853,643 30,866,878 1,077,645
Beginning balance, shares at Sep. 30, 2020 2,156,784 1,000,000 100,000 17,622,539            
Adjustment at Sep. 30, 2020         (3,091,570) 652,606   923,469 (1,515,495)  
Beginning balance, value at Sep. 30, 2020 $ 2,157 $ 1,000 $ 100 $ 17,623 60,221,766 (32,520,084) (148,291) 1,777,112 29,351,383 1,077,645
Beginning balance, restated shares at Sep. 30, 2020 2,156,784 1,000,000 100,000 17,622,539            
Net income/(loss) attributable to noncontrolling interest                 (20,813)  
Net income (loss)                 1,859,534  
Ending balance, value at Jun. 30, 2021 $ 1,885 $ 50 $ 18,711 58,846,576 (30,660,550) (148,291) 1,624,673 29,683,054 1,063,121
Ending balance, shares at Jun. 30, 2021 1,885,151 50,000 18,711,463            
Beginning balance, shares at Dec. 31, 2020 2,264,953 1,000,000 100,000 17,968,177            
Beginning balance, value at Dec. 31, 2020 $ 2,265 $ 1,000 $ 100 $ 17,968 60,645,236 (34,212,695) (148,291) 1,814,976 28,120,559 1,047,015
Foreign currency translation gain (loss)               (78,521) (78,521)  
Defined benefit plan actuarial gain/(loss)               87,895 87,895  
Share-based compensation         49,246       49,246  
Stock issued to pay notes payable       $ 743 1,298,733     1,299,476  
Shares issued to pay notes payable, shares       743,286            
Income in noncontrolling interest                   (19,625)
Shares and options surrendered in settelment agreement $ (470) $ (1,000) $ (50)   (3,672,645)       (3,674,165)  
Shares and options surrendered in settlement agreement, shares (469,949) (1,000,000.00) (50,000)              
Net income (loss)           2,454,132     2,454,132  
Ending balance, value at Mar. 31, 2021 $ 1,795 $ 50 $ 18,711 58,320,570 (31,758,563) (148,291) 1,824,350 28,258,622 1,027,390
Ending balance, shares at Mar. 31, 2021 1,795,004 50,000 18,711,463            
Foreign currency translation gain (loss)               (199,677) (199,677)  
Share-based compensation         45,587       45,587  
Shares granted to pay notes payable         480,509       480,509  
Income in noncontrolling interest                 35,731
Dividends paid in Series 1 preferred shares $ 90 (90)      
Dividends paid in Series 1 preferred shares, shares 90,147                  
Net income/(loss) attributable to noncontrolling interest                 29,608  
Net income (loss)           1,098,013     1,098,013  
Ending balance, value at Jun. 30, 2021 $ 1,885 $ 50 $ 18,711 $ 58,846,576 $ (30,660,550) $ (148,291) $ 1,624,673 $ 29,683,054 $ 1,063,121
Ending balance, shares at Jun. 30, 2021 1,885,151 50,000 18,711,463