XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Series 1 Preferred Stock [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series C Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock [Member]
AOCI Attributable to Parent [Member]
Total
Noncontrolling Interest [Member]
Beginning balance, value at Sep. 30, 2020 $ 2,157 $ 1,000 $ 100 $ 17,623 $ 60,221,766 $ (34,100,067) $ (148,291) $ 1,812,457 $ 27,806,745 $ 1,042,300
Beginning balance, shares at Sep. 30, 2020 2,156,784 1,000,000 100,000 17,622,539            
Foreign currency translation gain/(loss)           37,864 37,864  
Share-based compensation         16,071       16,071  
Shares issued to pay notes payable     $ 345 407,507       407,852  
Shares issued to pay notes payable, shares       345,638            
Dividends paid in Series 1 preferred shares $ 108       (108)        
Dividends paid in Series 1 preferred shares, shares 108,169                  
Income/(loss) attributable to noncontrolling interest                 (40,247)
Net loss           (1,692,611)     (1,692,611)  
Ending balance, value at Dec. 31, 2020 $ 2,265 $ 1,000 $ 100 $ 17,968 60,645,236 (35,792,678) (148,291) 1,850,321 26,575,921 1,002,053
Ending balance, shares at Dec. 31, 2020 2,264,953 1,000,000 100,000 17,968,177            
Beginning balance, value at Sep. 30, 2021 $ 1,885 $ 50 $ 20,782 61,727,834 (41,908,062) (148,291) 2,896,452 22,590,650 964,026
Beginning balance, shares at Sep. 30, 2021 1,885,151   50,000 20,782,194            
Foreign currency translation gain/(loss)           59,492 59,492  
Share-based compensation         45,371       45,371  
Shares issued to pay notes payable       $ 2,891 3,285,180       3,288,071  
Shares issued to pay notes payable, shares       2,891,016            
Dividends paid in Series 1 preferred shares $ 95       (95)        
Dividends paid in Series 1 preferred shares, shares 94,602                  
Income/(loss) attributable to noncontrolling interest                 (51,872)
Net loss         (4,477,951)     (4,477,951)  
Ending balance, value at Dec. 31, 2021 $ 1,980 $ 50 $ 23,673 $ 65,058,290 $ (46,386,013) $ (148,291) $ 2,955,944 $ 21,505,633 $ 912,154
Ending balance, shares at Dec. 31, 2021 1,979,753   50,000 23,673,210