XML 93 R79.htm IDEA: XBRL DOCUMENT v3.23.4
SCHEDULE OF ESTIMATED MATURITIES OF LONG TERM DEBT (Details)
Sep. 30, 2023
USD ($)
Line of Credit Facility [Line Items]  
2024 $ 14,507,711
2025 5,110,458
2026 409,344
2027 432,877
2028 469,656
Thereafter 3,507,013
Total 24,437,059
Fulton Bank One [Member]  
Line of Credit Facility [Line Items]  
Loans payable to bank 360,000
2024 80,472
2025 28,228
2026
2027
2028
Thereafter
Total 108,700
Fulton Bank Two [Member]  
Line of Credit Facility [Line Items]  
Loans payable to bank 2,160,000
2024 241,053
2025 262,135
2026 284,544
2027 308,869
2028 335,063
Thereafter 690,901
Total 2,122,565
Fulton Bank Mortgage Payable One [Member]  
Line of Credit Facility [Line Items]  
2024 66,931
2025 73,009
2026 85,701
2027 92,430
2028 100,563
Thereafter 1,761,481
Total 2,180,115
Fulton Bank Mortgage Payable Two [Member]  
Line of Credit Facility [Line Items]  
2024 23,882
2025 26,792
2026 29,087
2027 31,578
2028 34,030
Thereafter 1,054,631
Total 1,200,000
NIL Funding [Member]  
Line of Credit Facility [Line Items]  
2024 1,300,000
2025 679,743
2026
2027
2028
Thereafter
Total 1,979,743
PPP Loans [Member]  
Line of Credit Facility [Line Items]  
2024 40,551
2025 40,551
2026 10,012
2027
2028
Thereafter
Total 91,114
Notes Payable [Member]  
Line of Credit Facility [Line Items]  
2024 12,079,822
2025 4,000,000
2026
2027
2028
Thereafter
Total 16,079,822
Software License Agreement [Member]  
Line of Credit Facility [Line Items]  
2024 675,000
2025
2026
2027
2028
Thereafter
Total $ 675,000