XML 45 R33.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
ORGANIZATION AND PLAN OF OPERATIONS (Tables)
 6 Months Ended
Mar. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
SCHEDULE OF BUSINESS ACQUISITION OF TANGIBLE AND INTANGIBLE ASSETS AND LIABILITIES

The consideration transferred and preliminary allocation of Heisey’s tangible and intangible assets and liabilities, are as follows:

  

Consideration Transferred:    
Cash  $393,291 
Seller’s note   240,000 
Financed amount   2,160,000 
Total consideration transferred  $2,793,291 
      
Purchase Price Allocation:     
Inventory   300,000 
Contract assets   667,259 
Machinery and equipment   1,625,000 
Contract liabilities   (216,469)
Accrued expenses   (57,499)
Goodwill   475,000 
Total consideration transferred  $2,793,291 
SCHEDULE OF PRO FORMA FINANCIAL INFORMATION

  

   March 31, 2023   March 31, 2023 
   Unaudited 
   for the
three months ended		   for the
six months ended		 
   March 31, 2023   March 31, 2023 
         
Revenues  $19,369,100   $32,542,938 
Net gain/(loss)   41,272    (6,392,032)