XML 18 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Series 1 Preferred Stock [Member]
Preferred Stock [Member]
Series C Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock, Preferred [Member]
AOCI Attributable to Parent [Member]
Total
Noncontrolling Interest [Member]
Balance at Sep. 30, 2022 $ 2,079 $ 50 $ 755 $ 66,641,698 $ (54,929,020) $ (148,291) $ 2,377,525 $ 13,944,796 $ 692,742
Balance, shares at Sep. 30, 2022 2,079,122 50,000 754,711            
Foreign currency translation gain/(loss)             223,569 223,569  
Share-based compensation       39,842       39,842  
Dividends paid in Series 1 preferred shares $ 104     (104)        
Dividends paid in Series 1 preferred shares, shares 104,341                
Income/(loss) attributable to noncontrolling interest               (59,163)
Net loss       (6,277,211)   (6,277,211)  
Shares issued to pay notes payable     $ 39 232,106       232,145  
Shares issued to pay notes payable, shares     39,016            
Balance at Dec. 31, 2022 $ 2,183 $ 50 $ 794 66,913,542 (61,206,231) (148,291) 2,601,094 8,163,141 633,579
Balance, shares at Dec. 31, 2022 2,183,463 50,000 793,727            
Balance at Sep. 30, 2022 $ 2,079 $ 50 $ 755 66,641,698 (54,929,020) (148,291) 2,377,525 13,944,796 692,742
Balance, shares at Sep. 30, 2022 2,079,122 50,000 754,711            
Net loss               (8,018,529)  
Balance at Jun. 30, 2023 $ 2,293 $ 50 $ 958 68,302,617 (62,947,549) (148,291) 2,306,346 7,516,424 663,249
Balance, shares at Jun. 30, 2023 2,293,016 50,000 957,760            
Balance at Sep. 30, 2022 $ 2,079 $ 50 $ 755 66,641,698 (54,929,020) (148,291) 2,377,525 13,944,796 692,742
Balance, shares at Sep. 30, 2022 2,079,122 50,000 754,711            
Net loss               (9,196,875)  
Balance at Sep. 30, 2023 $ 2,293 $ 50 $ 1,046 68,881,705 (64,125,895) (148,291) 3,076,706 7,687,614 656,179
Balance, shares at Sep. 30, 2023 2,293,016 50,000 1,045,783            
Balance at Dec. 31, 2022 $ 2,183 $ 50 $ 794 66,913,542 (61,206,231) (148,291) 2,601,094 8,163,141 633,579
Balance, shares at Dec. 31, 2022 2,183,463 50,000 793,727            
Foreign currency translation gain/(loss)             (317,218) (317,218)  
Share-based compensation       26,735       26,735  
Income/(loss) attributable to noncontrolling interest               55,265
Shares issued to pay for services     $ 15 102,485       102,500  
Shares issued to pay for services, shares     15,529            
Net loss     (594,794)   (594,794)  
Additional rounding shares issued for reverse stock split     $ 19 (19)        
Additional rounding shares issued for reverse stock split, shares     19,314            
Balance at Mar. 31, 2023 $ 2,183 $ 50 $ 828 67,042,743 (61,801,025) (148,291) 2,283,876 7,380,364 688,844
Balance, shares at Mar. 31, 2023 2,183,463 50,000 828,570            
Foreign currency translation gain/(loss)             22,470 22,470  
Share-based compensation       26,736       26,736  
Dividends paid in Series 1 preferred shares $ 110     (110)        
Dividends paid in Series 1 preferred shares, shares 109,553                
Income/(loss) attributable to noncontrolling interest               (25,595)
Shares issued to pay for services     $ 7 39,365       39,372  
Shares issued to pay for services, shares     6,488            
Net loss       (1,146,524)   (1,146,524)  
Shares issued to pay notes payable     $ 123 1,193,883       1,194,006  
Shares issued to pay notes payable, shares     122,702            
Balance at Jun. 30, 2023 $ 2,293 $ 50 $ 958 68,302,617 (62,947,549) (148,291) 2,306,346 7,516,424 663,249
Balance, shares at Jun. 30, 2023 2,293,016 50,000 957,760            
Balance at Sep. 30, 2023 $ 2,293 $ 50 $ 1,046 68,881,705 (64,125,895) (148,291) 3,076,706 7,687,614 656,179
Balance, shares at Sep. 30, 2023 2,293,016 50,000 1,045,783            
Foreign currency translation gain/(loss)             227,764 227,764  
Share-based compensation       7,558       7,558  
Dividends paid in Series 1 preferred shares $ 115     (115)        
Dividends paid in Series 1 preferred shares, shares 115,037                
Income/(loss) attributable to noncontrolling interest               (96,409)
Shares issued to pay for services     $ 10 39,990       40,000  
Shares issued to pay for services, shares     9,853            
Net loss       (1,207,494)   (1,207,494)  
Balance at Dec. 31, 2023 $ 2,408 $ 50 $ 1,056 68,929,138 (65,333,389) (148,291) 3,304,470 6,755,442 559,770
Balance, shares at Dec. 31, 2023 2,408,053 50,000 1,055,636            
Balance at Sep. 30, 2023 $ 2,293 $ 50 $ 1,046 68,881,705 (64,125,895) (148,291) 3,076,706 7,687,614 656,179
Balance, shares at Sep. 30, 2023 2,293,016 50,000 1,045,783            
Shares issued to pay for services               $ 129,000  
Shares issued to pay for services, shares               33,189  
Net loss               $ (11,661,731)  
Balance at Jun. 30, 2024 $ 2,457 $ 50 $ 16,353 73,002,738 (75,787,626) (148,291) 2,962,275 47,956 304,967
Balance, shares at Jun. 30, 2024 2,456,827 50,000 16,352,270            
Balance at Dec. 31, 2023 $ 2,408 $ 50 $ 1,056 68,929,138 (65,333,389) (148,291) 3,304,470 6,755,442 559,770
Balance, shares at Dec. 31, 2023 2,408,053 50,000 1,055,636            
Foreign currency translation gain/(loss)             (530,686) (530,686)  
Share-based compensation       7,558       7,558  
Income/(loss) attributable to noncontrolling interest               (96,510)
Net loss   (1,473,211)     (1,473,211)  
Purchase of treasury stock           (69,705)   (69,705)  
Balance at Mar. 31, 2024 $ 2,408 $ 50 $ 1,056 68,936,696 (66,806,600) (217,996) 2,773,784 4,689,398 463,260
Balance, shares at Mar. 31, 2024 2,408,053 50,000 1,055,636            
Foreign currency translation gain/(loss)             188,491 188,491  
Share-based compensation       7,559       7,559  
Dividends paid in Series 1 preferred shares $ 121     (121)        
Dividends paid in Series 1 preferred shares, shares 120,725                
Income/(loss) attributable to noncontrolling interest               (158,293)
Shares issued to pay for services     $ 23 88,977       89,000  
Shares issued to pay for services, shares     23,336            
Net loss       (8,981,026)     (8,981,026)  
Issuance of common stock     $ 555 (555)        
Common shares issued underwriter, shares     554,705            
Exercise of prefunded warrants     $ 11,210 3,179,110       3,190,320  
Exercise of prefunded warrants, shares     11,210,000            
Exercise of Series A warrants     $ 3,509 860,705       864,214  
Exercise of Series A warrants, shares     3,508,593            
Cancellation of treasury stock $ (72)     (69,633)   69,705    
Cancellation of treasury stock, shares (71,951)                
Balance at Jun. 30, 2024 $ 2,457 $ 50 $ 16,353 $ 73,002,738 $ (75,787,626) $ (148,291) $ 2,962,275 $ 47,956 $ 304,967
Balance, shares at Jun. 30, 2024 2,456,827 50,000 16,352,270