XML 119 R103.htm IDEA: XBRL DOCUMENT v3.25.4
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION (Details)
12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Income Tax Disclosure [Abstract]    
U.S. statutory rate 21.00% 21.00%
State taxes, net of federal 5.03% (1.74%)
Foreign tax rate differential (0.28%) (0.23%)
Change in valuation allowance (0.34%) (13.23%)
Return to provision 0.20% (1.44%)
State Rate Change 0.21% (0.50%)
Other True Up Adjustments (1.25%) 0.00%
Goodwill impairment (0.00%) 0.00%
Write-Off of Related Party Note with Majority Owner 0.00% (1.49%)
Issuance Costs - Equity Financing 0.00% (2.35%)
Interest Expense (0.98%) (2.80%)
Change in Fair Value of Warrants 10.59% 1.64%
Loss on Excess Fair Value of Warrants (14.62%) 0.00%
Other permanent differences (1.06%) (1.56%)
Effective Tax Rate (2.69%) (2.70%)