XML 111 R95.htm IDEA: XBRL DOCUMENT v3.25.4
LINES OF CREDIT AND LONG-TERM LIABILITIES (Details Narrative) - USD ($)
12 Months Ended
May 29, 2025
Nov. 21, 2024
Sep. 05, 2024
Apr. 30, 2024
Oct. 05, 2023
Aug. 31, 2023
Sep. 30, 2025
Sep. 30, 2024
Line of Credit Facility [Line Items]                
Revolving line of credit         $ 5,000,000   $ 1,564,179  
Interest rate         3.00%      
Debt term         24 months      
Revolving lline of credit             3,176,096 $ 3,125,011
Loan origination costs             0  
Repayments of lline of credit             33,093,412 30,019,244
Payment of debt             1,095,564 $ 7,923,914
Original issue discount             33,333  
Cash             4,974,303  
Streeterville Capital, LLC [Member]                
Line of Credit Facility [Line Items]                
Interest rate   8.00%            
Notes payable   $ 580,000            
Debt maturity date   May 21, 2026            
Original issue discount   $ 75,000         33,333  
Legal fees   5,000            
Cash   $ 500,000            
Unamortized discount             $ 33,333  
Fulton Bank [Member]                
Line of Credit Facility [Line Items]                
Acquired loan     $ 312,000          
Interest rate basis spread     2.37%          
Standstill Agreement [Member]                
Line of Credit Facility [Line Items]                
Revolving lline of credit $ 550,000     $ 4,000,000   $ 5,000,000    
Percentage for sale of equity 50.00%     50.00%   50.00%    
Maturity date description       one year expiring on April 30, 2025, with $239,813 classified as short-term        
Acquired loan       $ 239,813        
Repayments of lline of credit       $ 4,588,897        
Payment of debt $ 636,250