XML 38 R26.htm IDEA: XBRL DOCUMENT
v3.25.0.1

LINES OF CREDIT AND LONG-TERM LIABILITIES | 3 Months Ended
--- | ---
Dec. 31, 2024
Debt Disclosure [Abstract] |
LINES OF CREDIT AND LONG-TERM LIABILITIES | NOTE 19 – LINES OF CREDIT AND LONG-TERM LIABILITIES Revolving line of credit On October 5, 2023, the Company obtained a revolving line of credit in the amount of $5,000,000 from Pathward, N.A. The interest rate will be a rate which is equal to three percentage points (3%) in excess of that rate shown in the Wall Street Journal as the prime rate (the “Effective Rate”) and matures twenty-four months from the closing date. This loan is secured by the Company’s eligible accounts receivable and eligible finished goods inventory. The Company’s ability to borrow against the line of credit is limited by the value of the eligible assets. As of December 31, 2024, the Company had enough eligible assets to access the full credit line. The Company was in compliance with all loan covenants as of December 31, 2024. As of December 31, 2024, and September 30, 2024, this loan had a balance of $4,096,898, and $3,125,011, respectively. Standstill Agreement On April 30, 2024, the Company entered into a Standstill Agreement with Streeterville Capital, LLC (“Streeterville”) in which Streeterville agreed not to seek to redeem any portion of its two outstanding notes with the Company for a period of one year expiring on April 30, 2025, with $239,813 classified as short-term, and in exchange, the Company agreed to pay to Streeterville the greater of $4,000,000 or fifty percent (50%) of the net proceeds the Company receives from the sale of any of its common stock or preferred stock during the Standstill Period. During fiscal year 2024, the Company has paid Streeterville $4,588,897 under this agreement. Notes payable On November 21, 2024, the Company, issued a note payable to Streeterville Capital, LLC in the amount of $580,000. This note carries interest of 8% and matures on May 21, 2026. After deduction of an original issue discount of $75,000 and legal fees of $5,000, the Company received $500,000 in cash. As of December 31, 2024, this note had unamortized original issue discount balance of $70,833. The following table outlines the Company’s secured liabilities: SCHEDULE OF LINES OF CREDIT AND AND LONG TERM LIABILITIES
|  |  |  |  |  | December 31, |  |  | September 30, |
|  | Interest Rate |  | Maturity |  | 2024 |  |  | 2024 |
Fulton Bank - $360,000 fund equipment for AIS.The Company was in compliance with loan covenants as of December 31, 2024. This loan is secured by certain assets of the Company. |  | SOFR plus 2.37% (6.86% as of December 31, 2024 and 7.33% as of September 30, 2024). |  | 1/31/2025 |  |  | 7,132 |  |  |  | 28,302 |
Fulton Bank - $312,000 fund equipment for AIS.The Company was in compliance with loan covenants as of December 31, 2024. This loan is secured by certain assets of the Company. |  | SOFR plus 2.37% (6.86% as of December 31, 2024 and 7.33% as of September 30, 2024). |  | 9/30/2029 |  |  | 298,681 |  |  |  | 312,000 |
Fulton Bank mortgage $2,476,000. The Company was in compliance with loan covenants as of December 31, 2024. This loan is secured by the underlying asset. |  | SOFR plus 2.62% (7.11% on December 31, 2024 and 7.58% on September 30, 2024). |  | 1/28/2040 |  |  | 2,094,230 |  |  |  | 2,113,337 |
Fulton Bank (HEISEY) - $1,200,000 mortgage loan; requires monthly principal and interest payments through August 1, 2043 with a final payment of remaining principal on September 1, 2043;The loan is collateralized by 615 Florence Street and 740 Barber Street and guaranteed by AIS and Cemtrex. |  | SOFR plus 2.80% per annum (7.29% as of December 31, 2024 and 7.76% as of September 30, 2024). |  | 9/30/2043 |  |  | 1,169,221 |  |  |  | 1,176,112 |
Fulton Bank (HEISEY) - $2,160,000. promissory note related to purchase of Heisey; requires 84 monthly principal and interest payments; The note is collateralized by the Heisey assets and guaranteed by the Parent; matures in 2030. |  | SOFR plus 2.80% per annum (7.29% as of December 31, 2024 and 7.76% as of September 30, 2024). |  | 7/1/2030 |  |  | 1,817,195 |  |  |  | 1,881,621 |
Note payable - $5,755,000 -Less original issue discount $750,000 and legal fees $5,000, net cash received $5,000,000 Unamortized original issue discount balance of $0, as of December 31, 2024 and September 30, 2024. |  | 8% |  | 6/30/2025 |  |  | 249,821 |  |  |  | 244,766 |
Note payable - $9,205,000.Less original issue discount$1,200,000 and legal fees$5,000,net cash received $8,000,000.28,572 shares of common stock valued at $700,400 recognized as additional original issue discount.Unamortized original issue discount balance of $0 as of December 31, 2024 and September 30, 2024. |  | 8% |  | 2/22/2026 |  |  | 12,447,664 |  |  |  | 12,195,789 |
Note payable - $580,000.Less original issue discount$75,000 and legal fees$5,000,net cash received $500,000.Unamortized original issue discount balance of $70,833 as of December 31, 2024. |  | 8% |  | 5/21/2026 |  |  | 585,178 |  |  |  | - |
Paycheck Protection Program loan - $121,400 - The issuing bank determined that this loan qualifies for loan forgiveness; however the Company is awaiting final approval from the Small Business Administration. |  | 1% |  | 5/5/2025 |  |  | 40,505 |  |  |  | 50,628 |
Total debt |  |  |  |  |  | $ | 18,709,627 |  |  | $ | 18,002,555 |
Less: Current maturities |  |  |  |  |  |  | (6,745,423 | ) |  |  | (4,732,377 | )
Less: Unamortized original issue discount |  |  |  |  |  |  | (70,833 | ) |  |  | - |
Long-term debt |  |  |  |  |  | $ | 11,893,371 |  |  | $ | 13,270,178 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/470/tableOfContent + Details
Name: | us-gaap_LongTermDebtTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration