XML 92 R80.htm IDEA: XBRL DOCUMENT v3.25.0.1
SCHEDULE OF LINES OF CREDIT AND LONG TERM LIABILITIES (Details) (Parenthetical) - USD ($)
 3 Months Ended
Nov. 21, 2024
Dec. 31, 2024
Dec. 31, 2023
Sep. 30, 2024
Oct. 05, 2023
Line of Credit Facility [Line Items]          
Interest rate         3.00%
Notes payable - discount   $ 4,167    
Notes payable - Unamortized discount   70,833    
Streeterville Capital LLC [Member]          
Line of Credit Facility [Line Items]          
Interest rate 8.00%        
Notes payable $ 580,000        
Notes payable - legal fees 5,000        
Notes payable - Unamortized discount $ 75,000 $ 70,833      
Notes Payable One [Member]          
Line of Credit Facility [Line Items]          
Interest rate   8.00%      
Notes payable   $ 5,755,000      
Notes payable - discount   750,000      
Notes payable - legal fees   5,000      
Proceeds from notes payable   5,000,000      
Notes payable - Unamortized discount   $ 0   0  
Notes Payable Two [Member]          
Line of Credit Facility [Line Items]          
Interest rate   8.00%      
Notes payable   $ 9,205,000      
Notes payable - discount   1,200,000      
Notes payable - legal fees   5,000      
Proceeds from notes payable   8,000,000      
Notes payable - Unamortized discount   $ 0   $ 0  
Common stock, shares   28,572      
Common stock, value   $ 700,400      
Notes Payable Three [Member]          
Line of Credit Facility [Line Items]          
Interest rate   8.00%      
Notes payable   $ 580,000      
Notes payable - discount   75,000      
Notes payable - legal fees   5,000      
Proceeds from notes payable   $ 500,000      
Paycheck Protection Program Loan [Member]          
Line of Credit Facility [Line Items]          
Interest rate   1.00%      
Loans payable   $ 121,400      
Fulton Bank One [Member]          
Line of Credit Facility [Line Items]          
Loans payable to bank   $ 360,000      
Interest rate basis spread   2.37%      
Interest rate   6.86%   7.33%  
Fulton Bank Two [Member]          
Line of Credit Facility [Line Items]          
Loans payable to bank   $ 312,000      
Interest rate basis spread   2.37%      
Interest rate   6.86%   7.33%  
Fulton Bank Mortgage Payable [Member]          
Line of Credit Facility [Line Items]          
Loans payable to bank   $ 2,476,000      
Interest rate basis spread   2.62%      
Interest rate   7.11%   7.58%  
Fulton Bank HEISEY One [Member]          
Line of Credit Facility [Line Items]          
Loans payable to bank   $ 1,200,000      
Interest rate basis spread   2.80%      
Interest rate   7.29%   7.76%  
Payment description   monthly principal and interest payments through August 1, 2043 with a final payment of remaining principal on September 1, 2043      
Fulton Bank HEISEY Two [Member]          
Line of Credit Facility [Line Items]          
Loans payable to bank   $ 2,160,000      
Interest rate basis spread   2.80%      
Interest rate   7.29%   7.76%  
Payment description   requires 84 monthly principal and interest payments