XML 94 R82.htm IDEA: XBRL DOCUMENT v3.25.0.1
LINES OF CREDIT AND LONG-TERM LIABILITIES (Details Narrative) - USD ($)
3 Months Ended
Nov. 21, 2024
Apr. 30, 2024
Oct. 05, 2023
Dec. 31, 2024
Dec. 31, 2023
Sep. 30, 2024
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]            
Revolving lline of credit     $ 5,000,000 $ 903,102    
Interest rate     3.00%      
Debt term     24 months      
Revolving lline of credit       4,096,898   $ 3,125,011
Repayments of lline of credit       6,053,954 $ 8,371,144  
Notes payable - Unamortized discount       70,833  
Cash       4,224,130    
Streeterville Capital LLC [Member]            
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]            
Interest rate 8.00%          
Notes payable $ 580,000          
Debt maturity date May 21, 2026          
Notes payable - Unamortized discount $ 75,000     $ 70,833    
Legal fees 5,000          
Cash $ 500,000          
Standstill Agreement [Member]            
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]            
Revolving lline of credit   $ 4,000,000        
Maturity date description   one year        
Secured Debt   $ 239,813        
Percentage for sale of equity   50.00%        
Repayments of lline of credit   $ 4,588,897